Tokyo - Delayed Quote JPY

Mercari, Inc. (4385.T)

Compare
1,750.00
+9.50
+(0.55%)
As of 10:21:05 AM GMT+9. Market Open.
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
187,407,000.00
187,407,000.00
171,967,000.00
147,049,000.00
106,115,000.00
Cost of Revenue
57,676,000.00
57,676,000.00
58,010,000.00
51,905,000.00
24,312,000.00
Gross Profit
129,730,000.00
129,730,000.00
113,956,000.00
95,143,000.00
81,802,000.00
Operating Expense
112,244,000.00
112,244,000.00
97,570,000.00
98,859,000.00
76,617,000.00
Operating Income
17,486,000.00
17,486,000.00
16,386,000.00
-3,716,000.00
5,185,000.00
Net Non Operating Interest Income Expense
403,000.00
403,000.00
8,000.00
-90,000.00
-313,000.00
Pretax Income
17,889,000.00
17,889,000.00
16,393,000.00
-3,997,000.00
11,874,000.00
Tax Provision
4,433,000.00
4,433,000.00
3,346,000.00
3,642,000.00
6,349,000.00
Net Income Common Stockholders
13,461,000.00
13,461,000.00
13,113,000.00
-7,569,000.00
5,720,000.00
Diluted NI Available to Com Stockholders
13,461,000.00
13,461,000.00
13,113,000.00
-7,569,000.00
5,720,000.00
Basic EPS
82.48
--
81.28
-47.34
36.43
Diluted EPS
79.01
--
77.61
-47.34
35.15
Basic Average Shares
163,220.96
--
161,334.42
159,908.85
157,042.60
Diluted Average Shares
170,370.84
--
168,960.19
159,908.85
162,731.15
Total Operating Income as Reported
17,486,000.00
17,486,000.00
16,385,000.00
-3,715,000.00
5,184,000.00
Total Expenses
169,920,000.00
169,920,000.00
155,580,000.00
150,764,000.00
100,929,000.00
Net Income from Continuing & Discontinued Operation
13,461,000.00
13,461,000.00
13,113,000.00
-7,569,000.00
5,720,000.00
Normalized Income
13,461,000.00
13,461,000.00
13,113,000.00
-7,491,432.00
934,167.60
Interest Income
891,000.00
891,000.00
501,000.00
50,000.00
30,000.00
Interest Expense
488,000.00
488,000.00
493,000.00
129,000.00
232,000.00
Net Interest Income
403,000.00
403,000.00
8,000.00
-90,000.00
-313,000.00
EBIT
18,377,000.00
18,377,000.00
16,886,000.00
-3,868,000.00
12,106,000.00
EBITDA
20,419,000.00
20,419,000.00
19,631,000.00
-3,050,000.00
12,951,000.00
Reconciled Cost of Revenue
57,676,000.00
57,676,000.00
58,010,000.00
51,905,000.00
24,312,000.00
Reconciled Depreciation
2,042,000.00
2,042,000.00
2,745,000.00
818,000.00
845,000.00
Net Income from Continuing Operation Net Minority Interest
13,461,000.00
13,461,000.00
13,113,000.00
-7,569,000.00
5,720,000.00
Total Unusual Items Excluding Goodwill
--
--
-1,059,000.00
-101,000.00
6,898,000.00
Total Unusual Items
--
--
-1,059,000.00
-101,000.00
6,898,000.00
Normalized EBITDA
20,419,000.00
20,419,000.00
19,631,000.00
-2,949,000.00
6,053,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-23,432.00
2,112,167.60
6/30/2021 - 6/19/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

3031.T RACCOON HOLDINGS, Inc.
869.00
-0.23%
 
3328.T BEENOS Inc.
3,975.00
+0.13%
 
4755.T Rakuten Group, Inc.
906.30
+0.53%
 
DHER.DE Delivery Hero SE
29.09
-1.09%
 
3690.HK Meituan
159.700
+2.70%
 
9618.HK JD.com, Inc.
159.000
+1.02%
 
CPNG Coupang, Inc.
22.06
-1.16%
 
SE Sea Limited
115.08
+3.09%
 
PDD PDD Holdings Inc.
105.57
+5.30%
 
EBAY eBay Inc.
66.19
+1.74%