Tokyo - Delayed Quote JPY

Raksul Inc. (4384.T)

Compare
1,217.00
+7.00
+(0.58%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
51,121,000.00
51,121,000.00
41,018,000.00
33,980,000.00
30,261,212.00
Cost of Revenue
33,929,000.00
33,929,000.00
28,722,000.00
24,176,000.00
23,109,405.00
Gross Profit
17,192,000.00
17,192,000.00
12,295,000.00
9,803,000.00
7,151,807.00
Operating Expense
14,668,000.00
14,668,000.00
10,529,000.00
9,340,000.00
6,931,251.00
Operating Income
2,524,000.00
2,524,000.00
1,766,000.00
463,000.00
220,556.00
Net Non Operating Interest Income Expense
-53,000.00
-53,000.00
-44,000.00
-24,000.00
-22,820.00
Pretax Income
3,430,000.00
3,430,000.00
2,502,000.00
497,000.00
105,339.00
Tax Provision
1,389,000.00
1,389,000.00
1,173,000.00
-524,000.00
-54,665.00
Net Income Common Stockholders
2,118,000.00
2,118,000.00
1,329,000.00
1,021,000.00
160,005.00
Diluted NI Available to Com Stockholders
2,118,000.00
2,118,000.00
1,329,000.00
1,021,000.00
160,005.00
Basic EPS
36.33
36.33
22.86
17.69
2.81
Diluted EPS
34.52
34.52
21.56
16.47
2.49
Basic Average Shares
58,311.31
58,311.31
58,158.96
57,753.90
56,983.61
Diluted Average Shares
61,355.74
61,355.74
61,641.93
61,991.50
64,259.04
Total Operating Income as Reported
2,523,000.00
2,523,000.00
1,765,000.00
462,000.00
220,555.00
Total Expenses
48,597,000.00
48,597,000.00
39,251,000.00
33,516,000.00
30,040,656.00
Net Income from Continuing & Discontinued Operation
2,118,000.00
2,118,000.00
1,329,000.00
1,021,000.00
160,005.00
Normalized Income
1,052,784.00
1,052,784.00
384,360.00
494,920.00
180,074.55
Interest Income
12,000.00
12,000.00
10,000.00
10,000.00
10,169.00
Interest Expense
65,000.00
65,000.00
54,000.00
34,000.00
32,989.00
Net Interest Income
-53,000.00
-53,000.00
-44,000.00
-24,000.00
-22,820.00
EBIT
3,495,000.00
3,495,000.00
2,556,000.00
531,000.00
138,328.00
EBITDA
5,044,000.00
5,044,000.00
3,282,000.00
1,005,000.00
335,795.00
Reconciled Cost of Revenue
33,929,000.00
33,929,000.00
28,722,000.00
24,176,000.00
23,109,405.00
Reconciled Depreciation
1,549,000.00
1,549,000.00
726,000.00
474,000.00
197,467.00
Net Income from Continuing Operation Net Minority Interest
2,118,000.00
2,118,000.00
1,329,000.00
1,021,000.00
160,005.00
Total Unusual Items Excluding Goodwill
1,387,000.00
1,387,000.00
1,230,000.00
685,000.00
-28,927.00
Total Unusual Items
1,387,000.00
1,387,000.00
1,230,000.00
685,000.00
-28,927.00
Normalized EBITDA
3,657,000.00
3,657,000.00
2,052,000.00
320,000.00
364,722.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
321,784.00
321,784.00
285,360.00
158,920.00
-8,857.45
7/31/2021 - 5/31/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade