1.2300
+0.0100
+(0.82%)
At close: January 10 at 4:54:55 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,039,522.0000
1,015,867.0000
854,952.0000
810,770.0000
723,407.0000
Cost of Revenue
723,292.0000
709,314.0000
605,366.0000
535,987.0000
529,287.0000
Gross Profit
316,230.0000
306,553.0000
249,586.0000
274,783.0000
194,120.0000
Operating Expense
67,287.0000
64,475.0000
61,296.0000
54,388.0000
48,232.0000
Operating Income
248,943.0000
242,078.0000
188,290.0000
220,395.0000
145,888.0000
Net Non Operating Interest Income Expense
-7,008.0000
-9,399.0000
-20,197.0000
-31,985.0000
-33,021.0000
Pretax Income
208,572.0000
200,256.0000
166,797.0000
200,558.0000
76,129.0000
Tax Provision
74,050.0000
71,290.0000
14,995.0000
66,145.0000
43,948.0000
Net Income Common Stockholders
134,346.0000
128,867.0000
151,791.0000
134,556.0000
32,246.0000
Diluted NI Available to Com Stockholders
134,346.0000
128,867.0000
151,791.0000
134,556.0000
32,246.0000
Basic EPS
0.14
0.13
0.16
0.14
0.03
Diluted EPS
0.14
0.13
0.16
0.14
0.03
Basic Average Shares
967,991.0000
967,991.0000
967,991.0000
967,991.0000
967,991.0000
Diluted Average Shares
967,991.0000
967,991.0000
967,991.0000
967,991.0000
967,991.0000
Total Expenses
790,579.0000
773,789.0000
666,662.0000
590,375.0000
577,519.0000
Net Income from Continuing & Discontinued Operation
134,346.0000
128,867.0000
151,791.0000
134,556.0000
32,246.0000
Normalized Income
133,780.3642
128,302.2070
150,131.8872
127,277.6806
14,131.4000
Interest Income
--
9,033.0000
4,835.0000
1,634.0000
21.0000
Interest Expense
15,516.0000
17,907.0000
24,503.0000
29,348.0000
31,848.0000
Net Interest Income
-7,008.0000
-9,399.0000
-20,197.0000
-31,985.0000
-33,021.0000
EBIT
224,088.0000
218,163.0000
191,300.0000
229,906.0000
107,977.0000
EBITDA
362,126.0000
356,544.0000
326,017.0000
382,072.0000
265,109.0000
Reconciled Cost of Revenue
723,292.0000
709,314.0000
605,366.0000
535,987.0000
529,287.0000
Reconciled Depreciation
138,038.0000
138,381.0000
134,717.0000
152,166.0000
157,132.0000
Net Income from Continuing Operation Net Minority Interest
134,346.0000
128,867.0000
151,791.0000
134,556.0000
32,246.0000
Total Unusual Items Excluding Goodwill
877.0000
877.0000
1,823.0000
10,860.0000
23,835.0000
Total Unusual Items
877.0000
877.0000
1,823.0000
10,860.0000
23,835.0000
Normalized EBITDA
361,249.0000
355,667.0000
324,194.0000
371,212.0000
241,274.0000
Tax Rate for Calcs
0.0004
0.0004
0.0001
0.0003
0.0002
Tax Effect of Unusual Items
311.3642
312.2070
163.8872
3,581.6806
5,720.4000
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade