Tokyo - Delayed Quote JPY
Core Concept Technologies Inc. (4371.T)
1,341.00
+11.00
+(0.83%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
19,166,906
19,166,906
15,921,300
12,113,202
7,801,298
Cost of Revenue
14,146,485
14,146,485
11,605,941
9,383,313
6,004,216
Gross Profit
5,020,420
5,020,420
4,315,359
2,729,889
1,797,082
Operating Expense
3,013,041
3,013,041
2,570,938
1,608,917
1,250,907
Operating Income
2,007,379
2,007,379
1,744,421
1,120,972
546,175
Net Non Operating Interest Income Expense
-3,667
-3,667
-1,264
-1,099
-1,649
Pretax Income
2,046,170
2,046,170
1,765,217
1,139,476
546,122
Tax Provision
606,701
606,701
462,002
302,649
135,778
Net Income Common Stockholders
1,439,468
1,439,468
1,303,214
836,826
410,343
Diluted NI Available to Com Stockholders
1,439,468
1,439,468
1,303,214
836,826
410,343
Basic EPS
85.58
--
76.59
52.24
28.03
Diluted EPS
82.06
--
72.66
46.07
26.68
Basic Average Shares
16,818.84
--
17,013.88
16,016.02
14,639.30
Diluted Average Shares
17,541.65
--
17,935.78
18,164.23
15,380.17
Total Operating Income as Reported
2,007,379
2,007,379
1,744,420
1,120,972
546,174
Total Expenses
17,159,526
17,159,526
14,176,879
10,992,230
7,255,123
Net Income from Continuing & Discontinued Operation
1,439,468
1,439,468
1,303,214
836,826
410,343
Normalized Income
1,447,493.46
1,447,493.46
1,303,214
836,826
410,343
Interest Income
136
136
32
14
5
Interest Expense
3,803
3,803
1,296
1,113
1,654
Net Interest Income
-3,667
-3,667
-1,264
-1,099
-1,649
EBIT
2,049,973
2,049,973
1,766,513
1,140,589
547,776
EBITDA
2,228,423
2,228,423
1,878,302
1,222,671
611,821
Reconciled Cost of Revenue
14,146,485
14,146,485
11,605,941
9,383,313
6,004,216
Reconciled Depreciation
178,450
178,450
111,789
82,082
64,045
Net Income from Continuing Operation Net Minority Interest
1,439,468
1,439,468
1,303,214
836,826
410,343
Total Unusual Items Excluding Goodwill
-11,408
-11,408
--
--
--
Total Unusual Items
-11,408
-11,408
--
--
--
Normalized EBITDA
2,239,831
2,239,831
1,878,302
1,222,671
611,821
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,382.54
-3,382.54
0
0
0
12/31/2021 - 9/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade