Tokyo - Delayed Quote JPY
Broadmedia Corporation (4347.T)
1,592.00
-48.00
(-2.93%)
At close: May 2 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
14,179,495
14,179,495
13,023,010
12,339,888
10,991,126
Cost of Revenue
8,502,264
8,502,264
7,996,446
7,693,489
6,932,288
Gross Profit
5,677,230
5,677,230
5,026,564
4,646,398
4,058,837
Operating Expense
4,807,519
4,807,519
3,990,062
3,769,546
3,580,006
Operating Income
869,711
869,711
1,036,502
876,852
478,831
Net Non Operating Interest Income Expense
-18,992
-18,992
-10,221
-11,134
-16,514
Pretax Income
772,974
772,974
907,467
1,311,918
354,320
Tax Provision
73,912
73,912
-257,411
115,172
103,330
Net Income Common Stockholders
680,119
680,119
1,110,278
1,011,035
151,078
Diluted NI Available to Com Stockholders
680,119
680,119
1,110,278
1,011,035
151,078
Basic EPS
165.97
93.50
150.67
133.12
19.52
Diluted EPS
165.97
93.50
150.67
133.12
19.52
Basic Average Shares
7,291.23
7,274.02
7,368.83
7,595.06
7,738.56
Diluted Average Shares
7,291.23
7,274.02
7,368.83
7,595.06
7,738.56
Total Operating Income as Reported
869,711
869,711
1,036,501
876,851
478,831
Total Expenses
13,309,783
13,309,783
11,986,508
11,463,035
10,512,294
Net Income from Continuing & Discontinued Operation
680,119
680,119
1,110,278
1,011,035
151,078
Normalized Income
791,069.89
791,069.89
1,221,027.29
642,962.30
225,112.68
Interest Income
298
298
1,436
1,690
1,843
Interest Expense
19,290
19,290
11,657
12,824
17,679
Net Interest Income
-18,992
-18,992
-10,221
-11,134
-16,514
EBIT
792,264
792,264
919,124
1,324,742
371,999
EBITDA
1,075,013
1,075,013
1,153,478
1,550,827
630,626
Reconciled Cost of Revenue
8,502,264
8,502,264
7,996,446
7,693,489
6,932,288
Reconciled Depreciation
282,749
282,749
234,354
226,085
258,627
Net Income from Continuing Operation Net Minority Interest
680,119
680,119
1,110,278
1,011,035
151,078
Total Unusual Items Excluding Goodwill
-122,679
-122,679
-154,613
403,500
-104,514
Total Unusual Items
-122,679
-122,679
-154,613
403,500
-104,514
Normalized EBITDA
1,197,692
1,197,692
1,308,091
1,147,327
735,140
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,728.11
-11,728.11
-43,863.71
35,427.30
-30,479.32
3/31/2021 - 3/19/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade