At close: December 19 at 3:10:17 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
161,785.00
161,785.00
137,505.27
72,898.96
68,104.90
Operating Expense
65,592.77
65,592.77
56,655.06
34,488.59
34,256.70
Operating Income
96,192.23
96,192.23
80,850.22
38,410.38
33,848.20
Net Non Operating Interest Income Expense
-55,226.09
-55,226.09
-34,099.30
-12,468.98
-18,492.44
Pretax Income
33,561.23
33,561.23
41,110.34
-35,437.78
9,721.35
Net Income Common Stockholders
33,561.23
33,561.23
41,110.34
-35,437.78
9,721.35
Diluted NI Available to Com Stockholders
33,561.23
33,561.23
41,110.34
-35,437.78
9,721.35
Basic EPS
0.18
--
0.35
-0.30
0.16
Diluted EPS
0.18
--
0.35
-0.30
0.16
Basic Average Shares
186,944.44
--
117,500.00
117,500.00
60,000.00
Diluted Average Shares
186,944.44
--
117,500.00
117,500.00
60,000.00
Total Expenses
65,592.77
65,592.77
56,655.06
34,488.59
34,256.70
Net Income from Continuing & Discontinued Operation
33,561.23
33,561.23
41,110.34
-35,437.78
9,721.35
Normalized Income
39,489.16
39,489.16
45,622.80
25,941.40
14,228.88
Interest Expense
--
--
--
12,480.29
18,495.69
Net Interest Income
-55,226.09
-55,226.09
-34,099.30
-12,468.98
-18,492.44
EBIT
96,192.23
96,192.23
80,850.22
38,410.38
33,848.20
EBITDA
128,158.33
128,158.33
109,980.67
54,605.02
49,934.64
Reconciled Depreciation
31,966.11
31,966.11
29,130.45
16,194.64
16,086.43
Net Income from Continuing Operation Net Minority Interest
33,561.23
33,561.23
41,110.34
-35,437.78
9,721.35
Total Unusual Items Excluding Goodwill
-7,409.90
-7,409.90
-5,640.58
-61,379.17
-5,634.42
Total Unusual Items
-7,409.90
-7,409.90
-5,640.58
-61,379.17
-5,634.42
Normalized EBITDA
135,568.24
135,568.24
115,621.24
115,984.19
55,569.06
Tax Rate for Calcs
0.00
0.00
0.00
--
0.00
Tax Effect of Unusual Items
-1,481.98
-1,481.98
-1,128.12
--
-1,126.88
12/31/2020 - 5/1/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade