At close: December 19 at 3:11:29 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
192,066.81
192,066.81
158,156.36
130,283.66
168,855.51
Cost of Revenue
4,754.92
4,754.92
3,246.87
--
--
Gross Profit
187,311.89
187,311.89
154,909.49
--
--
Operating Expense
57,213.36
57,213.36
40,289.73
52,263.94
66,489.42
Operating Income
130,098.53
130,098.53
114,619.76
78,019.73
102,366.09
Net Non Operating Interest Income Expense
-52,165.12
-52,165.12
-32,692.42
-21,029.03
-26,524.74
Pretax Income
75,547.60
75,547.60
113,410.90
-175,077.86
12,451.78
Net Income Common Stockholders
75,547.60
75,547.60
113,410.90
-175,077.86
12,451.78
Diluted NI Available to Com Stockholders
75,547.60
75,547.60
113,410.90
-175,077.86
12,451.78
Basic EPS
0.27
--
0.70
-1.08
0.08
Diluted EPS
0.27
--
0.70
-1.08
0.08
Basic Average Shares
275,607.50
--
161,856.86
161,856.86
161,856.86
Diluted Average Shares
275,607.50
--
161,856.86
161,856.86
161,856.86
Total Operating Income as Reported
133,356.40
133,356.40
116,360.55
68,386.12
102,366.09
Total Expenses
61,968.28
61,968.28
43,536.60
52,263.94
66,489.42
Net Income from Continuing & Discontinued Operation
75,547.60
75,547.60
113,410.90
-175,077.86
12,451.78
Normalized Income
77,491.62
77,491.62
88,229.65
61,623.90
63,404.58
Interest Expense
52,165.12
52,165.12
32,692.42
21,029.03
26,524.74
Net Interest Income
-52,165.12
-52,165.12
-32,692.42
-21,029.03
-26,524.74
EBIT
127,712.72
127,712.72
146,103.32
-154,048.83
38,976.52
EBITDA
165,980.19
165,980.19
176,037.87
-125,452.94
68,190.50
Reconciled Cost of Revenue
4,754.92
4,754.92
3,246.87
--
--
Reconciled Depreciation
38,267.47
38,267.47
29,934.54
28,595.89
29,213.98
Net Income from Continuing Operation Net Minority Interest
75,547.60
75,547.60
113,410.90
-175,077.86
12,451.78
Total Unusual Items Excluding Goodwill
-2,430.02
-2,430.02
31,476.57
-236,701.76
-63,691.00
Total Unusual Items
-2,430.02
-2,430.02
31,476.57
-236,701.76
-63,691.00
Normalized EBITDA
168,410.21
168,410.21
144,561.30
111,248.81
131,881.50
Tax Rate for Calcs
0.00
0.00
0.00
--
0.00
Tax Effect of Unusual Items
-486.00
-486.00
6,295.31
--
-12,738.20
12/31/2020 - 3/20/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YGMP.MC GMP Property SOCIMI, S.A.
66.00
0.00%
EDIP.IS Edip Gayrimenkul Yatirim Sanayi ve Ticaret A.S.
22.02
-2.82%
L3R.F Nextensa NV/SA
36.20
+1.54%
4348.SR Alkhabeer REIT Fund
5.70
0.00%
4344.SR SEDCO Capital REIT Fund
8.33
-0.36%
AEWU.L AEW UK REIT Ord
99.20
+0.20%
UTG.L Unite Group PLC
802.50
+1.20%
LAND.L Land Securities Group Plc
566.00
+1.16%
BLND.L British Land Company PLC
355.00
+0.97%
CTO CTO Realty Growth, Inc.
19.47
+0.26%