Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.98
+0.03
+(0.43%)
At close: 3:19:31 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
93,079.55
65,970.57
59,294.71
18,901.61
12,489.23
Cost of Revenue
29,871.36
13,229.11
11,350.25
2,594.17
1,693.30
Gross Profit
63,208.19
52,741.47
47,944.46
16,307.45
10,795.93
Operating Expense
11,931.28
9,142.10
6,301.41
3,858.33
2,599.95
Operating Income
51,276.91
43,599.37
41,643.05
12,449.12
8,195.98
Net Non Operating Interest Income Expense
-5,488.41
-5,916.06
-4,667.98
-490.61
-48.40
Pretax Income
50,038.80
45,076.47
42,681.29
25,082.78
14,137.99
Tax Provision
1,526.50
1,181.47
1,909.39
754.32
301.88
Net Income Common Stockholders
35,010.19
28,765.94
28,215.50
24,328.46
16,497.92
Diluted NI Available to Com Stockholders
35,010.19
28,765.94
28,215.50
24,328.46
16,497.92
Basic EPS
0.17
0.14
0.14
0.12
0.08
Diluted EPS
0.17
0.14
0.14
0.12
0.08
Basic Average Shares
201,355.06
200,000
200,000
200,000
200,000
Diluted Average Shares
201,355.06
200,000
200,000
200,000
200,000
Total Operating Income as Reported
53,388.82
43,599.37
41,643.05
12,449.12
8,037.71
Rent Expense Supplemental
--
--
--
80
29.81
Total Expenses
41,802.64
22,371.21
17,651.66
6,452.49
4,293.25
Net Income from Continuing & Discontinued Operation
35,010.19
28,765.94
28,215.50
24,328.46
16,497.92
Normalized Income
36,189.49
25,961.57
23,579.15
23,880.40
13,684.70
Interest Income
--
339.22
68.11
--
--
Interest Expense
5,827.64
6,255.28
4,736.09
8.29
48.40
Net Interest Income
-5,488.41
-5,916.06
-4,667.98
-490.61
-48.40
EBIT
55,866.43
51,331.75
47,417.38
25,091.07
14,186.39
EBITDA
63,834.82
58,956.54
54,549.98
27,715.77
16,670.01
Reconciled Cost of Revenue
29,871.36
13,229.11
11,350.25
2,594.17
1,693.30
Reconciled Depreciation
7,968.38
7,624.78
7,132.60
2,624.71
2,483.62
Net Income from Continuing Operation Net Minority Interest
35,010.19
28,765.94
28,215.50
24,328.46
13,836.11
Total Unusual Items Excluding Goodwill
-1,216.40
2,879.85
4,853.47
461.95
154.71
Total Unusual Items
-1,216.40
2,879.85
4,853.47
461.95
154.71
Normalized EBITDA
65,051.22
56,076.68
49,696.50
27,253.82
16,515.29
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-37.11
75.48
217.12
13.89
3.30
12/31/2020 - 12/1/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RBS.BE Realia Business SA
0.9680
0.00%
DEQ.BE Deutsche EuroShop AG
18.46
+0.87%
PLAZ-B.ST Platzer Fastigheter Holding AB (publ)
77.40
+1.18%
ARABREC.KW Al-Arabiya Real Estate Company K.S.C.P.
89.00
+4.83%
AKEL-D.ST Akelius Residential Property AB (publ)
1.8920
+0.21%
FNOVA-B.ST Fortinova Fastigheter AB (Publ)
25.50
-1.16%
SAGA-A.ST AB Sagax (publ)
211.00
+0.96%
NYF.ST Nyfosa AB (publ)
84.80
+0.06%
SVLPF Savills plc
13.26
+7.98%
PSPN.SW PSP Swiss Property AG
133.50
+0.60%