Tokyo - Delayed Quote JPY
CE Holdings Co.,Ltd. (4320.T)
641.00
-3.00
(-0.47%)
As of 1:07:11 PM GMT+9. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
14,554,161
14,554,161
13,632,104
13,702,572
12,284,597
Cost of Revenue
11,188,910
11,188,910
9,941,715
10,543,926
9,635,710
Gross Profit
3,365,250
3,365,250
3,690,388
3,158,646
2,648,887
Operating Expense
2,217,003
2,217,003
2,435,478
2,127,424
1,769,817
Operating Income
1,148,247
1,148,247
1,254,910
1,031,222
879,070
Net Non Operating Interest Income Expense
-11,909
-11,909
-10,028
-7,877
-8,773
Pretax Income
718,325
718,325
1,262,312
1,066,484
1,001,108
Tax Provision
527,619
527,619
489,164
383,831
278,921
Net Income Common Stockholders
123,420
123,420
687,532
588,002
632,927
Diluted NI Available to Com Stockholders
123,420
123,420
687,532
588,002
632,927
Basic EPS
8.19
--
45.91
39.13
42.34
Diluted EPS
8.19
--
45.91
39.13
42.34
Basic Average Shares
15,065.11
--
14,975.23
15,027.08
14,949.15
Diluted Average Shares
15,120.24
--
14,975.23
15,027.08
14,949.15
Total Operating Income as Reported
1,148,240
1,148,240
1,254,902
1,031,214
879,063
Rent Expense Supplemental
71,701
71,701
65,264
57,842
52,759
Total Expenses
13,405,913
13,405,913
12,377,193
12,671,350
11,405,527
Net Income from Continuing & Discontinued Operation
123,420
123,420
687,532
588,002
632,927
Normalized Income
453,623.90
453,623.90
682,856.32
573,511.76
539,424.84
Interest Income
396
396
450
71
164
Interest Expense
12,135
12,135
6,952
7,948
8,937
Net Interest Income
-11,909
-11,909
-10,028
-7,877
-8,773
EBIT
730,460
730,460
1,269,264
1,074,432
1,010,045
EBITDA
1,423,203
1,423,203
1,708,626
1,444,204
1,357,352
Reconciled Cost of Revenue
11,188,910
11,188,910
9,941,715
10,543,926
9,635,710
Reconciled Depreciation
692,743
692,743
439,362
369,772
347,307
Net Income from Continuing Operation Net Minority Interest
123,420
123,420
687,532
588,002
632,927
Total Unusual Items Excluding Goodwill
-429,953
-429,953
7,640
22,641
129,684
Total Unusual Items
-429,953
-429,953
7,640
22,641
129,684
Normalized EBITDA
1,853,156
1,853,156
1,700,986
1,421,563
1,227,668
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-99,749.10
-99,749.10
2,964.32
8,150.76
36,181.84
9/30/2021 - 10/31/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade