341.00
-1.00
(-0.29%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
2,074,721
2,071,745
2,007,240
2,107,874
2,103,153
Cost of Revenue
975,142
980,756
1,036,850
1,282,753
1,334,471
Gross Profit
1,099,578
1,090,988
970,389
825,120
768,682
Operating Expense
624,554
597,559
577,768
542,277
583,592
Operating Income
475,024
493,429
392,621
282,843
185,090
Net Non Operating Interest Income Expense
276
101
1
-43
-13
Pretax Income
478,831
496,912
302,511
349,770
123,484
Tax Provision
136,040
142,363
96,397
98,114
47,293
Net Income Common Stockholders
342,789
354,548
206,079
248,690
76,191
Diluted NI Available to Com Stockholders
342,789
354,548
206,079
248,690
76,191
Basic EPS
27.25
27.90
16.18
19.53
5.98
Diluted EPS
27.25
27.90
16.18
19.44
5.95
Basic Average Shares
12,568.79
12,705.72
12,736.09
12,736.09
12,736.09
Diluted Average Shares
12,568.79
12,705.72
12,736.09
12,792.70
12,805.21
Total Operating Income as Reported
475,025
493,429
392,621
282,843
185,089
Total Expenses
1,599,696
1,578,315
1,614,618
1,825,030
1,918,063
Net Income from Continuing & Discontinued Operation
342,789
354,548
206,079
248,690
76,191
Normalized Income
342,789
354,548
274,307.41
246,079.65
121,977.95
Interest Income
276
101
34
29
59
Interest Expense
--
--
33
72
72
Net Interest Income
276
101
1
-43
-13
EBIT
478,507
496,912
302,544
349,842
123,556
EBITDA
536,903
555,431
394,670
467,669
244,618
Reconciled Cost of Revenue
975,142
980,756
1,036,850
1,282,753
1,334,471
Reconciled Depreciation
58,396
58,519
92,126
117,827
121,062
Net Income from Continuing Operation Net Minority Interest
342,789
354,548
206,079
248,690
76,191
Total Unusual Items Excluding Goodwill
--
--
-100,138
3,628
-74,209
Total Unusual Items
--
--
-100,138
3,628
-74,209
Normalized EBITDA
536,903
555,431
494,808
464,041
318,827
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-31,909.59
1,017.65
-28,422.05
1/31/2021 - 7/24/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade