Tokyo - Delayed Quote JPY
KEIWA Incorporated (4251.T)
919.00
+32.00
+(3.61%)
At close: April 25 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
21,130,440
21,130,440
17,570,052
21,102,765
18,130,734
Cost of Revenue
11,245,472
11,245,472
10,332,372
10,910,945
10,924,071
Gross Profit
9,884,968
9,884,968
7,237,680
10,191,820
7,206,662
Operating Expense
5,144,986
5,144,986
4,782,168
4,622,182
4,071,330
Operating Income
4,739,982
4,739,982
2,455,512
5,569,638
3,135,332
Net Non Operating Interest Income Expense
-27,850
-27,850
-33,456
-44,384
-49,460
Pretax Income
3,927,295
3,927,295
2,760,196
6,699,592
3,271,179
Tax Provision
1,136,589
1,136,589
777,102
1,838,685
701,550
Net Income Common Stockholders
2,790,706
2,790,706
1,983,094
4,860,906
2,569,629
Diluted NI Available to Com Stockholders
2,790,706
2,790,706
1,983,094
4,860,906
2,569,629
Basic EPS
144.74
144.74
102.92
252.46
144.79
Diluted EPS
144.74
144.74
102.92
252.46
144.63
Basic Average Shares
19,280.82
19,280.82
19,268.31
19,253.76
17,746.29
Diluted Average Shares
19,280.82
19,280.82
19,268.31
19,253.76
17,766.92
Total Operating Income as Reported
4,739,981
4,739,981
2,455,512
5,569,637
3,135,332
Total Expenses
16,390,458
16,390,458
15,114,540
15,533,127
14,995,401
Net Income from Continuing & Discontinued Operation
2,790,706
2,790,706
1,983,094
4,860,906
2,569,629
Normalized Income
3,702,714.23
3,702,714.23
1,972,252.20
4,480,305.58
2,696,516.91
Interest Expense
27,850
27,850
33,456
44,384
49,460
Net Interest Income
-27,850
-27,850
-33,456
-44,384
-49,460
EBIT
3,955,145
3,955,145
2,793,652
6,743,976
3,320,639
EBITDA
5,686,310
5,686,310
4,383,991
8,259,737
4,668,957
Reconciled Cost of Revenue
11,245,472
11,245,472
10,332,372
10,910,945
10,924,071
Reconciled Depreciation
1,731,165
1,731,165
1,590,339
1,515,761
1,348,318
Net Income from Continuing Operation Net Minority Interest
2,790,706
2,790,706
1,983,094
4,860,906
2,569,629
Total Unusual Items Excluding Goodwill
-1,282,712
-1,282,712
15,100
524,243
-161,435
Total Unusual Items
-1,282,712
-1,282,712
15,100
524,243
-161,435
Normalized EBITDA
6,969,022
6,969,022
4,368,891
7,735,494
4,830,392
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-370,703.77
-370,703.77
4,258.20
143,642.58
-34,547.09
12/31/2021 - 10/30/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade