Unlock stock picks and a broker-level newsfeed that powers Wall Street.

KOSDAQ - Delayed Quote KRW

TEMC Co., Ltd. (425040.KQ)

6,590.00
+110.00
+(1.70%)
At close: 3:30:30 PM GMT+9
Currency in KRW All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
310,234,690.16
310,234,690.16
200,782,972.39
351,740,130.84
90,209,839.37
Cost of Revenue
253,930,653.10
253,930,653.10
161,796,556.25
282,360,871.64
70,967,397.67
Gross Profit
56,304,037.06
56,304,037.06
38,986,416.14
69,379,259.20
19,242,441.70
Operating Expense
36,595,585.59
36,595,585.59
17,866,774.18
16,113,888.02
6,429,049.05
Operating Income
19,708,451.47
19,708,451.47
21,119,641.96
53,265,371.18
12,813,392.65
Net Non Operating Interest Income Expense
-777,261.16
-777,261.16
1,020,141.33
-1,747,071.44
-522,324.82
Pretax Income
20,015,982.76
20,015,982.76
26,295,826.80
53,485,886.26
12,555,459.84
Tax Provision
2,942,914.15
2,942,914.15
3,518,261.76
11,302,334.92
1,928,682.06
Net Income Common Stockholders
12,878,569
12,878,569
22,699,390.08
41,779,365.67
10,417,947.27
Basic EPS
609.00
--
538.50
2.43k
695.00
Diluted EPS
605.00
--
532.00
2.42k
686.00
Basic Average Shares
21,147.08
--
42,153
17,210.86
9,993.24
Diluted Average Shares
21,286.89
--
42,668.03
17,274.91
10,129.26
Total Operating Income as Reported
19,701,451.36
19,701,451.36
21,119,641.85
53,265,371.07
12,742,841.55
Rent Expense Supplemental
354,531.68
354,531.68
33,850.33
78,985.73
4,974.08
Total Expenses
290,526,238.69
290,526,238.69
179,663,330.43
298,474,759.66
77,396,446.72
Net Income from Continuing & Discontinued Operation
12,878,569
12,878,569
22,699,390.08
41,779,365.67
10,417,947.27
Normalized Income
19,163,271.47
19,163,271.47
19,818,614.13
41,864,508.13
10,427,984.53
Interest Income
2,223,929.68
2,223,929.68
2,373,980.49
134,696.22
10,853.54
Interest Expense
3,001,190.84
3,001,190.84
1,353,839.14
1,881,767.66
533,178
Net Interest Income
-777,261.16
-777,261.16
1,020,141.33
-1,747,071.44
-522,324.82
EBIT
23,017,173.60
23,017,173.60
27,649,665.94
55,367,653.92
13,088,637.84
EBITDA
39,673,817.47
39,673,817.47
34,433,563.18
60,255,343.68
16,071,304.13
Reconciled Cost of Revenue
253,930,653.10
253,930,653.10
161,796,556.25
282,360,871.64
70,967,397.67
Reconciled Depreciation
16,656,643.87
16,656,643.87
6,783,897.24
4,887,689.76
2,982,666.29
Net Income from Continuing Operation Net Minority Interest
12,878,569
12,878,569
22,699,390.08
41,779,365.67
10,417,947.27
Total Unusual Items Excluding Goodwill
-7,368,007.42
-7,368,007.42
3,325,745.54
-107,954.87
-11,858.95
Total Unusual Items
-7,368,007.42
-7,368,007.42
3,325,745.54
-107,954.87
-11,858.95
Normalized EBITDA
47,041,824.89
47,041,824.89
31,107,817.64
60,363,298.55
16,083,163.08
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,083,304.95
-1,083,304.95
444,969.59
-22,812.41
-1,821.69
12/31/2021 - 1/19/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade