Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Fukuoka JPY

Frontier Inc. (4250.F)

997.00
0.00
(0.00%)
At close: April 25 at 9:00:00 AM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
1,634,935
1,634,935
2,161,290
1,917,656
1,676,555
Cost of Revenue
1,017,951
1,017,951
1,449,932
1,352,042
1,118,380
Gross Profit
616,983
616,983
711,357
565,613
558,174
Operating Expense
593,389
593,389
598,821
505,105
472,435
Operating Income
23,594
23,594
112,536
60,508
85,739
Net Non Operating Interest Income Expense
-5,435
-5,435
-12,505
-9,520
-6,888
Pretax Income
32,451
32,451
107,538
44,366
82,588
Tax Provision
5,167
5,167
25,968
5,245
16,709
Net Income Common Stockholders
27,283
27,283
81,569
39,120
65,878
Diluted NI Available to Com Stockholders
27,283
27,283
81,569
39,120
65,878
Basic EPS
39.28
--
117.43
56.33
103.82
Diluted EPS
39.28
--
117.43
56.33
103.82
Basic Average Shares
694.60
--
694.60
694.52
634.54
Diluted Average Shares
694.60
--
694.60
694.52
634.54
Total Operating Income as Reported
23,593
23,593
112,536
60,508
85,739
Total Expenses
1,611,340
1,611,340
2,048,753
1,857,147
1,590,815
Net Income from Continuing & Discontinued Operation
27,283
27,283
81,569
39,120
65,878
Normalized Income
24,918.95
24,918.95
78,504.41
39,120
63,585.67
Interest Income
1,596
1,596
2,071
1,425
1,678
Interest Expense
7,031
7,031
14,576
10,945
6,467
Net Interest Income
-5,435
-5,435
-12,505
-9,520
-6,888
EBIT
39,482
39,482
122,114
55,311
89,055
EBITDA
58,500
58,500
137,960
60,060
93,136
Reconciled Cost of Revenue
1,017,951
1,017,951
1,449,932
1,352,042
1,118,380
Reconciled Depreciation
19,018
19,018
15,846
4,749
4,081
Net Income from Continuing Operation Net Minority Interest
27,283
27,283
81,569
39,120
65,878
Total Unusual Items Excluding Goodwill
2,811
2,811
4,043
--
2,869
Total Unusual Items
2,811
2,811
4,043
--
2,869
Normalized EBITDA
55,689
55,689
133,917
60,060
90,267
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
446.95
446.95
978.41
--
576.67
11/30/2021 - 11/16/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

NGK.F Niterra Co., Ltd.
27.60
+1.47%
 
MLR Miller Industries, Inc.
41.14
-0.82%
 
THRM Gentherm Incorporated
24.69
-0.20%
 
BWA BorgWarner Inc.
28.30
+0.11%
 
LNR.TO Linamar Corporation
50.48
+0.32%
 
MOD Modine Manufacturing Company
80.57
-0.69%
 
GT The Goodyear Tire & Rubber Company
11.07
+1.19%
 
AZO AutoZone, Inc.
3,617.91
+0.24%