0.0120
0.0000
(0.00%)
As of 11:23:08 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
118,198
118,198
129,691
117,488
106,376
Cost of Revenue
106,386
106,386
113,838
99,204
88,106
Gross Profit
11,812
11,812
15,853
18,284
18,270
Operating Expense
16,222
16,222
16,607
13,349
12,259
Operating Income
-4,410
-4,410
-754
4,935
6,011
Net Non Operating Interest Income Expense
-1,752
-1,752
-1,320
-387
-256
Pretax Income
-8,134
-8,134
-14,657
5,821
6,838
Tax Provision
796
796
436
772
1,624
Net Income Common Stockholders
-8,792
-8,792
-14,904
5,166
5,592
Diluted NI Available to Com Stockholders
-8,792
-8,792
-14,904
5,166
5,592
Basic EPS
-0.01
--
-0.02
0.01
0.01
Diluted EPS
-0.01
--
-0.02
0.01
0.01
Basic Average Shares
630,192
--
618,000
523,343
496,845
Diluted Average Shares
630,192
--
618,000
523,343
496,845
Total Expenses
122,608
122,608
130,445
112,553
100,365
Net Income from Continuing & Discontinued Operation
-8,792
-8,792
-14,904
5,166
5,592
Normalized Income
-6,904.5800
-6,904.5800
-6,572.4600
4,224.8962
5,548.5373
Interest Income
123
123
92
79
51
Interest Expense
1,875
1,875
1,412
466
307
Net Interest Income
-1,752
-1,752
-1,320
-387
-256
EBIT
-6,259
-6,259
-13,245
6,287
7,145
EBITDA
698
698
-7,833
10,494
11,003
Reconciled Cost of Revenue
106,386
106,386
113,838
99,204
88,106
Reconciled Depreciation
6,957
6,957
5,412
4,207
3,858
Net Income from Continuing Operation Net Minority Interest
-8,792
-8,792
-14,904
5,166
5,592
Total Unusual Items Excluding Goodwill
-2,274
-2,274
-10,038
1,085
57
Total Unusual Items
-2,274
-2,274
-10,038
1,085
57
Normalized EBITDA
2,972
2,972
2,205
9,409
10,946
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-386.5800
-386.5800
-1,706.4600
143.8962
13.5373
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade