31.30
-0.10
(-0.32%)
At close: 11:31:48 AM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
240,248
240,248
254,523
254,437
122,354
Cost of Revenue
165,241
165,241
218,868
216,048
130,286
Gross Profit
75,007
75,007
35,655
38,389
-7,932
Operating Expense
143,425
143,425
127,013
135,303
95,934
Operating Income
-68,418
-68,418
-91,358
-96,914
-103,866
Net Non Operating Interest Income Expense
-1,043
-1,043
-4,649
-2,250
-1,574
Pretax Income
-46,331
-46,331
102,858
-70,370
-95,394
Tax Provision
2,163
2,163
-33
-1,211
--
Net Income Common Stockholders
-41,279
-41,279
103,609
-66,885
-95,394
Diluted NI Available to Com Stockholders
-41,279
-41,279
103,609
-66,885
-95,394
Basic EPS
-1.71
--
4.49
-3.77
-6.52
Diluted EPS
-1.71
--
4.49
-3.77
-6.52
Basic Average Shares
24,139.77
--
23,075.50
17,723
14,637
Diluted Average Shares
24,139.77
--
23,075.50
17,723
14,637
Total Expenses
308,666
308,666
345,881
351,351
226,220
Net Income from Continuing & Discontinued Operation
-41,279
-41,279
103,609
-66,885
-95,394
Normalized Income
-41,627.80
-41,627.80
104,858.60
-53,515.11
-95,973
Interest Income
1,125
1,125
593
119
161
Interest Expense
2,168
2,168
5,242
2,369
1,735
Net Interest Income
-1,043
-1,043
-4,649
-2,250
-1,574
EBIT
-44,163
-44,163
108,100
-68,001
-93,659
EBITDA
-17,598
-17,598
133,812
-33,610
-71,643
Reconciled Cost of Revenue
165,241
165,241
218,868
216,048
130,286
Reconciled Depreciation
26,565
26,565
25,712
34,391
22,016
Net Income from Continuing Operation Net Minority Interest
-41,279
-41,279
103,609
-66,885
-95,394
Total Unusual Items Excluding Goodwill
436
436
-1,562
-13,604
579
Total Unusual Items
436
436
-1,562
-13,604
579
Normalized EBITDA
-18,034
-18,034
135,374
-20,006
-72,222
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
87.20
87.20
-312.40
-234.11
--
12/31/2021 - 11/8/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4183.TWO EPS Bio Technology Corp.
21.15
+6.28%
4745.TWO Cowealth Medical Holding Co., Ltd.
17.90
+0.28%
1781.TWO Health & Life Co., Ltd.
12.95
+0.78%
4735.TWO AViTA Corporation
32.10
+0.94%
6767.TWO Wiltrom Co., Ltd.
29.50
0.00%
6762.TWO Delta Asia International Corporation
239.50
0.00%
4161.TWO Bioptik Technology Incorporation
33.75
-1.60%
6649.TWO Taiwan Biomaterial Co., Ltd.
37.25
+0.68%
4188.TWO AmCad BioMed Corporation
13.45
+0.37%
7713.TWO WeLeader Biomedical Co., Ltd.
59.20
+1.37%