Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
7,398.00
+117.00
+(1.61%)
As of 1:21:17 PM GMT+9. Market Open.
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
66,146,000
66,146,000
56,273,000
43,954,000
28,698,000
Cost of Revenue
5,718,000
5,718,000
5,815,000
5,802,000
3,999,000
Gross Profit
60,428,000
60,428,000
50,457,000
38,151,000
24,699,000
Operating Expense
42,591,000
42,591,000
37,231,000
29,869,000
22,331,000
Operating Income
17,837,000
17,837,000
13,226,000
8,282,000
2,368,000
Net Non Operating Interest Income Expense
--
--
--
-4,000
-80,000
Pretax Income
18,928,000
18,928,000
14,377,000
8,717,000
2,290,000
Tax Provision
5,933,000
5,933,000
4,448,000
2,864,000
869,000
Net Income Common Stockholders
12,990,000
12,990,000
9,928,000
5,852,000
1,420,000
Diluted NI Available to Com Stockholders
12,990,000
12,990,000
9,928,000
5,852,000
1,420,000
Basic EPS
357.07
276.82
256.78
160.76
43.37
Diluted EPS
337.34
262.61
239.09
140.35
35.84
Basic Average Shares
39,144.85
46,925.80
38,667.83
36,406.47
32,759.93
Diluted Average Shares
41,420.55
49,464.99
41,524.11
41,695.76
39,620.54
Total Operating Income as Reported
17,837,000
17,837,000
13,225,000
8,282,000
2,368,000
Total Expenses
48,309,000
48,309,000
43,046,000
35,671,000
26,330,000
Net Income from Continuing & Discontinued Operation
12,990,000
12,990,000
9,928,000
5,852,000
1,420,000
Normalized Income
12,681,537
12,681,537
9,926,618
5,855,360
1,410,064
Interest Expense
--
--
--
1,000
1,000
Net Interest Income
--
--
--
-4,000
-80,000
EBIT
18,928,000
18,928,000
14,377,000
8,718,000
2,291,000
EBITDA
20,151,000
20,151,000
15,607,000
9,563,000
2,960,000
Reconciled Cost of Revenue
5,718,000
5,718,000
5,815,000
5,802,000
3,999,000
Reconciled Depreciation
1,223,000
1,223,000
1,230,000
845,000
669,000
Net Income from Continuing Operation Net Minority Interest
12,990,000
12,990,000
9,928,000
5,852,000
1,420,000
Total Unusual Items Excluding Goodwill
449,000
449,000
2,000
-5,000
16,000
Total Unusual Items
449,000
449,000
2,000
-5,000
16,000
Normalized EBITDA
19,702,000
19,702,000
15,605,000
9,568,000
2,944,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
140,537
140,537
618
-1,640
6,064
7/31/2021 - 4/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade