Tokyo - Delayed Quote JPY

Fabrica Holdings Co., Ltd. (4193.T)

1,994.00
+12.00
+(0.61%)
At close: May 30 at 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,162,693
8,162,693
7,600,296
5,858,127
4,826,294
Cost of Revenue
4,160,877
4,160,877
3,736,658
2,703,304
2,174,897
Gross Profit
4,001,815
4,001,815
3,863,637
3,154,822
2,651,396
Operating Expense
2,931,249
2,931,249
2,581,049
2,231,484
1,992,280
Operating Income
1,070,566
1,070,566
1,282,588
923,338
659,116
Net Non Operating Interest Income Expense
-1,066
-1,066
-1,840
-9,349
-8,175
Pretax Income
1,085,153
1,085,153
1,222,701
877,755
658,007
Tax Provision
411,625
411,625
412,598
303,592
202,543
Net Income Common Stockholders
673,527
673,527
810,102
574,163
455,463
Diluted NI Available to Com Stockholders
673,527
673,527
810,102
574,163
455,463
Basic EPS
125.86
--
159.44
121.82
109.71
Diluted EPS
123.28
--
148.49
105.81
109.71
Basic Average Shares
5,351.60
--
5,081
4,713.35
4,151.60
Diluted Average Shares
5,463.39
--
5,455.60
5,426.36
4,151.60
Total Operating Income as Reported
1,070,565
1,070,565
1,282,587
923,338
659,115
Total Expenses
7,092,126
7,092,126
6,317,707
4,934,788
4,167,177
Net Income from Continuing & Discontinued Operation
673,527
673,527
810,102
574,163
455,463
Normalized Income
667,231.30
667,231.30
827,963.88
598,761.25
454,545.85
Interest Income
156
156
15
11
15
Interest Expense
1,222
1,222
1,855
3,018
4,891
Net Interest Income
-1,066
-1,066
-1,840
-9,349
-8,175
EBIT
1,086,375
1,086,375
1,224,556
880,773
662,898
EBITDA
1,190,534
1,190,534
1,293,091
967,793
750,293
Reconciled Cost of Revenue
4,160,877
4,160,877
3,736,658
2,703,304
2,174,897
Reconciled Depreciation
104,159
104,159
68,535
87,020
87,395
Net Income from Continuing Operation Net Minority Interest
673,527
673,527
810,102
574,163
455,463
Total Unusual Items Excluding Goodwill
10,138
10,138
-26,941
-37,612
1,325
Total Unusual Items
10,138
10,138
-26,941
-37,612
1,325
Normalized EBITDA
1,180,396
1,180,396
1,320,032
1,005,405
748,968
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,842.30
3,842.30
-9,079.12
-13,013.75
407.85
3/31/2021 - 4/7/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

5242.T Eyez,Inc.
1,604.00
+23.01%
 
4169.T ENECHANGE Ltd.
337.00
-2.88%
 
3983.T oRo Co., Ltd.
2,648.00
-0.79%
 
LEMON.HE Lemonsoft Oyj
7.40
+1.65%
 
2303.T Dawn Corp.
2,275.00
+2.80%
 
NETBAY.BK Netbay Public Company Limited
17.50
0.00%
 
6947.T Zuken Inc.
5,190.00
+0.39%
 
PEN.L Pennant International Group plc
29.00
0.00%
 
4192.T SpiderPlus & Co.
480.00
+1.69%
 
PYS.NZ PaySauce Limited
0.1650
+2.48%