KOSDAQ - Delayed Quote KRW
Samkee EV Corp. (419050.KQ)
1,663.00
-38.00
(-2.23%)
At close: April 30 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
98,706,550
98,706,550
90,853,536.52
107,029,528
116,861,286.33
Cost of Revenue
91,256,391.19
91,256,391.19
81,873,253.15
91,942,906.64
98,124,505.30
Gross Profit
7,450,158.81
7,450,158.81
8,980,283.37
15,086,621.36
18,736,781.03
Operating Expense
13,644,072
13,644,072
8,206,770
6,492,488
11,018,514
Operating Income
-6,193,913.19
-6,193,913.19
773,513.37
8,594,133.36
7,718,267.03
Net Non Operating Interest Income Expense
-8,543,069.12
-8,543,069.12
-1,868,286.86
-1,216,640.29
-1,066,677.58
Pretax Income
-4,691,198.52
-4,691,198.52
6,104,189.35
10,004,197.24
2,130,831.64
Tax Provision
118,845.13
118,845.13
1,350,686.79
2,020,132.12
2,346,510.84
Net Income Common Stockholders
-631,836.24
-631,836.24
5,045,654.73
7,984,065.11
-215,679.20
Basic EPS
-84.00
--
84.00
41.25
-4.50
Diluted EPS
-84.00
--
84.00
41.25
-4.50
Basic Average Shares
57,196.24
--
60,067.32
48,315.07
47,928.71
Diluted Average Shares
57,196.24
--
60,067.32
48,315.07
47,928.71
Total Operating Income as Reported
-6,261,933.41
-6,261,933.41
744,813.59
8,594,133.80
7,424,283.43
Total Expenses
104,900,463.19
104,900,463.19
90,080,023.15
98,435,394.64
109,143,019.30
Net Income from Continuing & Discontinued Operation
-631,836.24
-631,836.24
5,045,654.73
7,984,065.11
-215,679.20
Normalized Income
-4,789,904.16
-4,789,904.16
367,065.29
7,924,736.47
6,489,197.05
Interest Income
928,948
928,948
995,915
6,347
761
Interest Expense
5,675,447
5,675,447
2,131,177
1,222,987
1,067,438
Net Interest Income
-8,543,069.12
-8,543,069.12
-1,868,286.86
-1,216,640.29
-1,066,677.58
EBIT
984,248.48
984,248.48
8,235,366.35
11,227,184.24
3,198,269.64
EBITDA
13,978,208.48
13,978,208.48
15,234,355.35
17,808,446.24
8,484,615.64
Reconciled Cost of Revenue
91,256,391.19
91,256,391.19
81,873,253.15
91,942,906.64
98,124,505.30
Reconciled Depreciation
12,993,960
12,993,960
6,998,989
6,581,262
5,286,346
Net Income from Continuing Operation Net Minority Interest
-631,836.24
-631,836.24
5,045,654.73
7,984,065.11
-215,679.20
Total Unusual Items Excluding Goodwill
5,471,142
5,471,142
6,007,990
74,340
-8,939,835
Total Unusual Items
5,471,142
5,471,142
6,007,990
74,340
-8,939,835
Normalized EBITDA
8,507,066.48
8,507,066.48
9,226,365.35
17,734,106.24
17,424,450.64
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,313,074.08
1,313,074.08
1,329,400.56
15,011.36
-2,234,958.75
12/31/2021 - 2/3/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade