4.6800
+0.0200
+(0.43%)
At close: January 16 at 3:19:53 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,984.7800
45,721.1440
53,346.7350
52,669.7930
48,019.8750
Cost of Revenue
21,651.8490
24,964.7670
33,922.6790
47,700.9630
29,864.3090
Gross Profit
16,332.9310
20,756.3770
19,424.0560
4,968.8300
18,155.5660
Operating Expense
24,674.6180
26,225.9050
23,586.4790
29,311.4910
36,650.7850
Operating Income
-8,341.6870
-5,469.5280
-4,162.4230
-24,342.6610
-18,495.2190
Net Non Operating Interest Income Expense
--
-481.2450
-360.1140
-462.3460
-498.8250
Pretax Income
14,810.3400
7,985.1700
-28,430.0880
154,800.7510
46,764.8740
Tax Provision
2,677.4500
2,777.4500
3,435.4070
5,162.3710
10,751.1130
Net Income Common Stockholders
12,132.8900
5,207.7200
-31,865.4950
149,638.3800
30,001.0890
Diluted NI Available to Com Stockholders
12,132.8900
5,207.7200
-31,865.4950
149,638.3800
30,001.0890
Basic EPS
0.04
0.02
-0.12
0.32
0.11
Diluted EPS
0.04
0.02
-0.12
0.32
0.11
Basic Average Shares
275,000.0000
275,000.0000
275,000.0000
462,602.7400
275,000.0000
Diluted Average Shares
275,000.0000
275,000.0000
275,000.0000
462,602.7400
275,000.0000
Total Operating Income as Reported
1,036.2310
-5,759.6150
-4,412.6570
141,809.5280
46,339.4240
Rent Expense Supplemental
--
--
--
--
160.1640
Total Expenses
46,326.4670
51,190.6720
57,509.1580
77,012.4540
66,515.0940
Net Income from Continuing & Discontinued Operation
12,132.8900
5,207.7200
-31,865.4950
149,638.3800
30,001.0890
Normalized Income
12,083.7369
5,091.1035
-31,867.2342
13,640.9289
-553.4683
Interest Expense
--
191.1580
109.8800
36.7110
141.1230
Net Interest Income
--
-481.2450
-360.1140
-462.3460
-498.8250
EBIT
5,304.1690
8,176.3280
-28,320.2080
154,837.4620
46,905.9970
EBITDA
7,888.8740
10,764.1370
-25,855.5010
160,007.0470
57,154.4230
Reconciled Cost of Revenue
21,651.8490
24,964.7670
33,922.6790
47,700.9630
29,864.3090
Reconciled Depreciation
2,584.7050
2,587.8090
2,464.7070
5,169.5850
10,248.4260
Net Income from Continuing Operation Net Minority Interest
12,132.8900
5,207.7200
-31,865.4950
149,638.3800
36,465.9630
Total Unusual Items Excluding Goodwill
60.0000
178.8120
2.1740
140,689.2240
48,070.7650
Total Unusual Items
60.0000
178.8120
2.1740
140,689.2240
48,070.7650
Normalized EBITDA
7,828.8740
10,585.3250
-25,857.6750
19,317.8230
9,083.6580
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0000
0.0002
Tax Effect of Unusual Items
10.8469
62.1955
0.4348
4,691.7729
11,051.3337
12/31/2020 - 3/4/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade