Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
68.50
+0.10
+(0.15%)
At close: 1:30:31 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,694,225
7,446,190
7,224,083
6,540,292
5,927,456
Cost of Revenue
5,340,686
5,177,040
5,018,281
4,613,507
4,102,895
Gross Profit
2,353,539
2,269,150
2,205,802
1,926,785
1,824,561
Operating Expense
2,269,708
2,164,060
1,979,083
1,814,833
1,671,320
Operating Income
83,831
105,090
226,719
111,952
153,241
Net Non Operating Interest Income Expense
-52,633
-49,962
-43,677
-35,616
-22,389
Pretax Income
40,500
69,887
221,963
58,959
130,621
Tax Provision
17,062
22,357
46,282
-7,334
26,165
Net Income Common Stockholders
22,858
46,803
170,861
67,930
109,847
Diluted NI Available to Com Stockholders
22,858
46,803
170,861
67,930
109,847
Basic EPS
0.54
1.13
4.41
1.80
2.96
Diluted EPS
0.54
1.12
4.09
1.69
2.75
Basic Average Shares
42,516.77
41,549
38,772
37,734.31
37,139
Diluted Average Shares
42,938.77
42,347
42,423
42,286.23
40,973.94
Total Expenses
7,610,394
7,341,100
6,997,364
6,428,340
5,774,215
Net Income from Continuing & Discontinued Operation
22,858
46,803
170,861
67,930
109,847
Normalized Income
22,726
46,518.04
170,074.26
66,918.80
111,268.84
Interest Income
6,908
8,471
3,118
1,788
2,295
Interest Expense
59,541
58,433
46,795
37,404
24,684
Net Interest Income
-52,633
-49,962
-43,677
-35,616
-22,389
EBIT
100,041
128,320
268,758
96,363
155,305
EBITDA
863,411
873,319
941,985
687,432
665,110
Reconciled Cost of Revenue
5,340,686
5,177,040
5,018,281
4,613,507
4,102,895
Reconciled Depreciation
763,370
744,999
673,227
591,069
509,805
Net Income from Continuing Operation Net Minority Interest
22,858
46,803
170,861
67,930
109,847
Total Unusual Items Excluding Goodwill
165
419
994
1,264
-1,778
Total Unusual Items
165
419
994
1,264
-1,778
Normalized EBITDA
863,246
872,900
940,991
686,168
666,888
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
33
134.04
207.26
252.80
-356.16
12/31/2020 - 12/21/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6469.TWO Great Tree Pharmacy Co., Ltd.
181.00
+4.93%
4173.TWO Arich Enterprise Co., Ltd.
22.00
+0.23%
7731.TWO MARX Biotech Co., Ltd.
7.03
+0.14%
W8A.MU Walgreens Boots Alliance Inc
9.86
-3.64%
FRAGUAB.MX Corporativo Fragua, S.A.B. de C.V.
565.00
-0.96%
TWY.SG Alibaba Health Information Technology Limited
0.7568
+7.78%
DOCM.SW DocMorris AG
21.02
-0.85%
PINK.PR Pilulka Lékárny a.s.
175.00
0.00%
WGRX Wellgistics Health, Inc. Common Stock
3.8100
-15.33%
PETS PetMed Express, Inc.
4.3700
-0.91%