Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2,365.00
+4.00
+(0.17%)
At close: March 14 at 3:20:18 PM GMT+9
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
987,178
987,178
1,235,059
1,180,143
1,216,131
Cost of Revenue
580,971
580,971
689,722
640,709
696,683
Gross Profit
406,207
406,207
545,336
539,434
519,447
Operating Expense
387,465
387,465
429,967
401,964
401,596
Operating Income
18,742
18,742
115,369
137,470
117,851
Net Non Operating Interest Income Expense
--
--
32
--
--
Pretax Income
19,388
19,388
-4,006
140,001
126,464
Tax Provision
19,325
19,325
4,665
51,772
46,055
Net Income Common Stockholders
62
62
-8,671
88,229
80,409
Diluted NI Available to Com Stockholders
62
62
-8,671
88,229
80,409
Basic EPS
0.06
--
-8.38
83.24
76.25
Diluted EPS
0.06
--
-8.38
83.15
76.17
Basic Average Shares
1,033.33
--
1,034.73
1,059.97
1,054.48
Diluted Average Shares
1,044.09
1,033.33
1,034.73
1,061.08
1,055.65
Total Operating Income as Reported
18,741
18,741
115,369
137,470
117,851
Total Expenses
968,436
968,436
1,119,689
1,042,673
1,098,279
Net Income from Continuing & Discontinued Operation
62
62
-8,671
88,229
80,409
Normalized Income
1,111.09
1,111.09
83,015.91
88,397.21
76,056.22
Interest Income
--
--
32
--
--
Interest Expense
7
--
--
--
--
Net Interest Income
--
--
32
--
--
EBIT
18,742
18,742
115,369
137,470
117,851
EBITDA
109,117
109,117
249,695
286,340
251,841
Reconciled Cost of Revenue
580,971
580,971
689,722
640,709
696,683
Reconciled Depreciation
90,375
90,375
134,326
148,870
133,990
Net Income from Continuing Operation Net Minority Interest
62
62
-8,671
88,229
80,409
Total Unusual Items Excluding Goodwill
-1,366
-1,366
-119,384
-267
6,844
Total Unusual Items
-1,366
-1,366
-119,384
-267
6,844
Normalized EBITDA
110,483
110,483
369,079
286,607
244,997
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-316.91
-316.91
-27,697.09
-98.79
2,491.22
9/30/2021 - 10/5/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade