0.4000
0.0000
(0.00%)
At close: December 20 at 10:29:06 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
71,887.0000
--
62,954.0000
40,469.0000
36,327.0000
Cost of Revenue
40,418.0000
--
34,187.0000
22,591.0000
20,270.0000
Gross Profit
31,469.0000
--
28,767.0000
17,878.0000
16,057.0000
Operating Expense
13,786.0000
--
10,786.0000
8,783.0000
8,308.0000
Operating Income
17,683.0000
--
17,981.0000
9,095.0000
7,749.0000
Net Non Operating Interest Income Expense
-285.0000
--
-329.0000
-180.0000
-118.0000
Pretax Income
18,241.0000
--
16,778.0000
9,086.0000
6,506.0000
Tax Provision
4,227.0000
--
4,050.0000
2,207.0000
2,055.0000
Net Income Common Stockholders
13,873.0000
--
12,520.0000
6,905.0000
4,690.0000
Diluted NI Available to Com Stockholders
13,873.0000
--
12,520.0000
6,905.0000
4,690.0000
Basic EPS
0.02
0.02
0.02
0.01
0.01
Diluted EPS
0.02
0.02
0.02
0.01
0.01
Basic Average Shares
575,193.0520
573,251.3300
563,537.7000
550,324.3320
547,503.8230
Diluted Average Shares
575,193.0520
573,417.7660
563,688.2690
550,378.0640
547,539.4370
Total Expenses
54,204.0000
--
44,973.0000
31,374.0000
28,578.0000
Net Income from Continuing & Discontinued Operation
13,873.0000
--
12,520.0000
6,905.0000
4,690.0000
Normalized Income
13,870.6952
--
12,673.2397
6,907.2713
7,178.3142
Interest Income
--
--
226.0000
220.0000
306.0000
Interest Expense
581.0000
--
555.0000
400.0000
423.0000
Net Interest Income
-285.0000
--
-329.0000
-180.0000
-118.0000
EBIT
18,822.0000
--
17,333.0000
9,486.0000
6,929.0000
EBITDA
22,936.0000
--
20,788.0000
12,736.0000
10,181.0000
Reconciled Cost of Revenue
40,418.0000
--
34,187.0000
22,591.0000
20,270.0000
Reconciled Depreciation
4,114.0000
--
3,455.0000
3,250.0000
3,252.0000
Net Income from Continuing Operation Net Minority Interest
13,873.0000
--
12,520.0000
6,905.0000
4,690.0000
Total Unusual Items Excluding Goodwill
3.0000
--
-202.0000
-3.0000
-1,468.0000
Total Unusual Items
3.0000
--
-202.0000
-3.0000
16.0000
Normalized EBITDA
22,933.0000
--
20,990.0000
12,739.0000
10,165.0000
Tax Rate for Calcs
0.0002
--
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
0.6952
--
-48.7603
-0.7287
-463.6858
12/31/2020 - 10/28/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade