KOSDAQ - Delayed Quote KRW
Studio Mir Co., LTD (408900.KQ)
3,555.00
+85.00
+(2.45%)
At close: April 30 at 3:30:23 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,570,718.24
17,570,718.24
23,161,814.20
25,781,360.55
14,389,618.82
Gross Profit
17,570,718.24
17,570,718.24
23,161,814.20
25,781,360.55
14,389,618.82
Operating Expense
19,472,937
19,472,937
22,300,768
22,441,506
16,295,761
Operating Income
-1,902,218.76
-1,902,218.76
861,046.20
3,339,854.55
-1,906,142.18
Net Non Operating Interest Income Expense
369,787.35
369,787.35
478,408.12
-210,133.37
-392,681.76
Pretax Income
365,225.49
365,225.49
1,700,513.63
1,914,317.47
2,089,379.05
Tax Provision
256,701.21
256,701.21
-803,240.63
403,322.60
-21,371.45
Net Income Common Stockholders
108,524.28
108,524.28
2,503,754.27
1,510,994.86
2,110,750.51
Basic EPS
3.00
--
13.33
61.17
88.00
Diluted EPS
3.00
--
13.00
59.00
85.83
Basic Average Shares
36,174.76
--
187,781.57
24,702.91
23,985.80
Diluted Average Shares
36,174.76
--
192,596.48
25,610.08
24,591.27
Total Operating Income as Reported
-1,902,218.17
-1,902,218.17
861,046.65
3,339,855.24
-1,906,143.14
Rent Expense Supplemental
41,889
41,889
50,351
65,697
70,367
Total Expenses
19,472,937
19,472,937
22,300,768
22,441,506
16,295,761
Net Income from Continuing & Discontinued Operation
108,524.28
108,524.28
2,503,754.27
1,510,994.86
2,110,750.51
Normalized Income
78,289.20
78,289.20
2,537,907.15
1,507,195.11
2,120,544.76
Interest Income
397,419
397,419
501,574
115,452
28,492
Interest Expense
27,632
27,632
23,165
325,585
421,173
Net Interest Income
369,787.35
369,787.35
478,408.12
-210,133.37
-392,681.76
EBIT
392,857.49
392,857.49
1,723,678.63
2,239,902.47
2,510,552.05
EBITDA
1,573,338.49
1,573,338.49
2,617,027.63
2,805,289.47
3,062,335.05
Reconciled Depreciation
1,180,481
1,180,481
893,349
565,387
551,783
Net Income from Continuing Operation Net Minority Interest
108,524.28
108,524.28
2,503,754.27
1,510,994.86
2,110,750.51
Total Unusual Items Excluding Goodwill
39,783
39,783
-44,938
4,814
-13,059
Total Unusual Items
39,783
39,783
-44,938
4,814
-13,059
Normalized EBITDA
1,533,555.49
1,533,555.49
2,661,965.63
2,800,475.47
3,075,394.05
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,547.92
9,547.92
-10,785.12
1,014.25
-3,264.75
12/31/2021 - 2/7/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade