Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1250
+0.0050
+(4.17%)
As of 11:26:48 AM GMT+8. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
207,496
214,582
192,308
106,233
34,770
Cost of Revenue
94,546
103,378
89,035
66,785
36,106
Gross Profit
112,950
111,204
103,273
39,448
-1,336
Operating Expense
120,521
122,701
105,770
48,732
20,880
Operating Income
-7,571
-11,497
-2,497
-9,284
-22,216
Net Non Operating Interest Income Expense
-6,766
-6,053
-5,762
-1,114
-80
Pretax Income
-55,492
-29,273
28,834
2,996
-42,270
Tax Provision
555
580
2,159
-4
41
Net Income Common Stockholders
-124,605
-96,953
28,627
2,535
-42,311
Diluted NI Available to Com Stockholders
-124,605
-96,953
28,627
2,535
-42,311
Basic EPS
-0.14
-0.11
0.04
0.00
-0.06
Diluted EPS
-0.14
-0.11
0.04
0.00
-0.06
Basic Average Shares
910,418.7500
882,637
771,510
771,510
708,397
Diluted Average Shares
910,418.7500
882,637
771,510
771,510
708,397
Rent Expense Supplemental
--
--
7,937
709
--
Total Expenses
215,067
226,079
194,805
115,517
56,986
Net Income from Continuing & Discontinued Operation
-124,605
-96,953
28,627
2,535
-42,311
Normalized Income
-48,711.8000
-21,059.8000
31,366.5616
3,352.7600
-40,439.1200
Interest Expense
6,766
6,053
5,762
1,114
80
Net Interest Income
-6,766
-6,053
-5,762
-1,114
-80
EBIT
-48,726
-23,220
34,596
4,110
-42,190
EBITDA
-48,726
3,786
56,640
13,310
-40,103
Reconciled Cost of Revenue
94,546
103,378
89,035
66,785
36,106
Reconciled Depreciation
--
27,006
22,044
9,200
2,087
Net Income from Continuing Operation Net Minority Interest
-57,505
-29,853
30,904
2,535
-42,311
Total Unusual Items Excluding Goodwill
-11,570
-11,570
-500
-1,076
-2,463
Total Unusual Items
-11,570
-11,570
-500
-1,076
-2,463
Normalized EBITDA
-37,156
15,356
57,140
14,386
-37,640
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-2,776.8000
-2,776.8000
-37.4384
-258.2400
-591.1200
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade