Tokyo - Delayed Quote JPY
LaKeel, Inc. (4074.T)
927.00
-1.00
(-0.11%)
As of 2:44:47 PM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,968,676
7,968,676
7,653,414
6,880,844
5,830,059
Cost of Revenue
5,530,221
5,530,221
5,013,102
4,475,944
3,781,515
Gross Profit
2,438,455
2,438,455
2,640,311
2,404,900
2,048,543
Operating Expense
1,878,330
1,878,330
1,865,731
1,632,705
1,499,275
Operating Income
560,125
560,125
774,580
772,195
549,268
Net Non Operating Interest Income Expense
-6,719
-6,719
-3,778
-7,410
-21,785
Pretax Income
547,025
547,025
805,853
731,285
492,158
Tax Provision
183,959
183,959
265,840
266,240
177,095
Net Income Common Stockholders
362,218
362,218
539,576
467,051
317,043
Diluted NI Available to Com Stockholders
362,218
362,218
539,576
467,051
317,043
Basic EPS
48.36
--
70.58
61.30
45.88
Diluted EPS
47.10
--
68.56
59.37
43.45
Basic Average Shares
7,490.03
--
7,644.89
7,619.56
6,910.26
Diluted Average Shares
7,690.40
--
7,870.13
7,866.79
7,296.73
Total Operating Income as Reported
560,124
560,124
774,580
772,194
549,267
Total Expenses
7,408,551
7,408,551
6,878,833
6,108,649
5,280,790
Net Income from Continuing & Discontinued Operation
362,218
362,218
539,576
467,051
317,043
Normalized Income
360,990.93
360,990.93
539,713.35
468,447.66
317,788.60
Interest Income
486
486
2,606
181
83
Interest Expense
7,205
7,205
6,384
7,591
9,235
Net Interest Income
-6,719
-6,719
-3,778
-7,410
-21,785
EBIT
554,230
554,230
812,237
738,876
501,393
EBITDA
1,026,892
1,026,892
1,171,473
1,055,310
719,012
Reconciled Cost of Revenue
5,530,221
5,530,221
5,013,102
4,475,944
3,781,515
Reconciled Depreciation
472,662
472,662
359,236
316,434
217,619
Net Income from Continuing Operation Net Minority Interest
362,218
362,218
539,576
467,051
317,043
Total Unusual Items Excluding Goodwill
1,848
1,848
-205
-2,196
-1,165
Total Unusual Items
1,848
1,848
-205
-2,196
-1,165
Normalized EBITDA
1,025,044
1,025,044
1,171,678
1,057,506
720,177
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
620.93
620.93
-67.65
-799.34
-419.40
12/31/2021 - 7/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade