Tokyo - Delayed Quote JPY
Densan System Holdings Co., Ltd. (4072.T)
2,468.00
-43.00
(-1.71%)
As of 11:26:47 AM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
61,256,000
61,256,000
59,591,000
53,479,000
50,356,000
Cost of Revenue
51,968,000
51,968,000
48,995,000
43,495,000
41,125,000
Gross Profit
9,287,000
9,287,000
10,595,000
9,984,000
9,231,000
Operating Expense
6,975,000
6,975,000
6,631,000
6,570,000
6,096,000
Operating Income
2,312,000
2,312,000
3,964,000
3,414,000
3,135,000
Net Non Operating Interest Income Expense
-1,000
-1,000
-11,000
-4,000
-2,000
Pretax Income
2,626,000
2,626,000
3,167,000
3,258,000
3,075,000
Tax Provision
761,000
761,000
1,152,000
894,000
1,092,000
Net Income Common Stockholders
1,850,000
1,850,000
2,004,000
2,348,000
1,978,000
Diluted NI Available to Com Stockholders
1,850,000
1,850,000
2,004,000
2,348,000
1,978,000
Basic EPS
160.02
173.88
187.71
217.72
183.44
Diluted EPS
160.02
173.88
187.71
217.72
183.44
Basic Average Shares
10,622.28
10,639.52
10,676.04
10,788.26
10,784.92
Diluted Average Shares
10,642.53
10,639.52
10,676.04
10,788.26
10,784.92
Total Operating Income as Reported
2,311,000
2,311,000
3,964,000
3,414,000
3,134,000
Total Expenses
58,943,000
58,943,000
55,626,000
50,065,000
47,221,000
Net Income from Continuing & Discontinued Operation
1,850,000
1,850,000
2,004,000
2,348,000
1,978,000
Normalized Income
1,750,600
1,750,600
2,535,258
2,423,400
2,028,310
Interest Income
13,000
13,000
--
5,000
3,000
Interest Expense
14,000
14,000
11,000
9,000
5,000
Net Interest Income
-1,000
-1,000
-11,000
-4,000
-2,000
EBIT
2,640,000
2,640,000
3,178,000
3,267,000
3,080,000
EBITDA
3,536,000
3,536,000
4,011,000
4,064,000
3,834,000
Reconciled Cost of Revenue
51,968,000
51,968,000
48,995,000
43,495,000
41,125,000
Reconciled Depreciation
896,000
896,000
833,000
797,000
754,000
Net Income from Continuing Operation Net Minority Interest
1,850,000
1,850,000
2,004,000
2,348,000
1,978,000
Total Unusual Items Excluding Goodwill
140,000
140,000
-834,000
-104,000
-78,000
Total Unusual Items
140,000
140,000
-834,000
-104,000
-78,000
Normalized EBITDA
3,396,000
3,396,000
4,845,000
4,168,000
3,912,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
40,600
40,600
-302,742
-28,600
-27,690
12/31/2021 - 7/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade