Tokyo - Delayed Quote JPY
BlueMeme Inc. (4069.T)
1,228.00
+19.00
+(1.57%)
As of 1:01:11 PM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,506,780
2,506,780
2,289,468
1,929,747
2,101,710
Cost of Revenue
1,241,232
1,241,232
1,129,256
885,476
1,410,688
Gross Profit
1,265,547
1,265,547
1,160,211
1,044,270
691,022
Operating Expense
1,012,510
1,012,510
802,038
680,345
515,793
Operating Income
253,037
253,037
358,173
363,925
175,229
Net Non Operating Interest Income Expense
-333
-333
-782
-9,792
-2,077
Pretax Income
252,356
252,356
342,714
348,649
174,444
Tax Provision
77,484
77,484
83,032
95,427
44,207
Net Income Common Stockholders
174,872
174,872
259,682
253,222
130,236
Diluted NI Available to Com Stockholders
174,872
174,872
259,682
253,222
130,236
Basic EPS
50.49
--
74.00
78.48
62.49
Diluted EPS
49.14
--
71.07
73.06
62.49
Basic Average Shares
3,463.27
--
3,509.17
3,226.46
2,084
Diluted Average Shares
3,558.65
--
3,653.89
3,465.95
2,084
Total Operating Income as Reported
253,037
253,037
358,173
363,925
175,229
Total Expenses
2,253,742
2,253,742
1,931,294
1,565,821
1,926,481
Net Income from Continuing & Discontinued Operation
174,872
174,872
259,682
253,222
130,236
Normalized Income
174,563.62
174,563.62
268,687.04
253,222
130,198.67
Interest Income
21
21
23
16
5
Interest Expense
174
174
468
1,090
2,082
Net Interest Income
-333
-333
-782
-9,792
-2,077
EBIT
252,530
252,530
343,182
349,739
176,526
EBITDA
270,131
270,131
362,537
369,929
194,398
Reconciled Cost of Revenue
1,241,232
1,241,232
1,129,256
885,476
1,410,688
Reconciled Depreciation
17,601
17,601
19,355
20,190
17,872
Net Income from Continuing Operation Net Minority Interest
174,872
174,872
259,682
253,222
130,236
Total Unusual Items Excluding Goodwill
445
445
-11,880
--
50
Total Unusual Items
445
445
-11,880
--
50
Normalized EBITDA
269,686
269,686
374,417
369,929
194,348
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
136.62
136.62
-2,874.96
--
12.67
3/31/2021 - 6/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade