Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
18.76
-0.56
(-2.90%)
As of 11:48:12 AM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
48,512.27
51,155.55
28,110.91
7,737.79
8,192.78
Cost of Revenue
18,180.10
18,296.46
14,622.61
5,129.72
6,958.56
Gross Profit
30,332.17
32,859.10
13,488.30
2,608.08
1,234.23
Operating Expense
30,928.35
24,229.72
27,576.78
19,659.06
9,949.10
Operating Income
-596.17
8,629.37
-14,088.49
-17,050.98
-8,714.87
Net Non Operating Interest Income Expense
-13,716.55
-13,041.08
-5,799.18
-316.84
--
Pretax Income
815.21
17,631.74
-25,427.49
-18,181.27
-8,705.57
Tax Provision
1,490
1,490
3,799.69
--
--
Net Income Common Stockholders
2,229.20
12,233.25
-28,319.86
3,737.71
-5,990
Diluted NI Available to Com Stockholders
2,229.20
12,233.25
-28,319.86
3,737.71
-5,990
Basic EPS
0.00
0.02
-0.07
0.01
-0.02
Diluted EPS
0.00
0.02
-0.07
0.01
-0.02
Basic Average Shares
630,000
630,000
397,129.62
711,925.30
286,380.36
Diluted Average Shares
630,000
630,000
397,129.62
711,925.30
286,380.36
Total Operating Income as Reported
-596.17
8,629.37
-14,763.49
-17,050.98
-8,714.87
Total Expenses
49,108.44
42,526.18
42,199.39
24,788.78
16,907.66
Net Income from Continuing & Discontinued Operation
2,229.20
12,233.25
-28,319.86
3,737.71
-5,990
Normalized Income
-1,903.48
15,240.63
9,051.48
-3,716.27
-8,705.57
Interest Expense
13,716.55
13,041.08
5,799.18
316.84
--
Net Interest Income
-13,716.55
-13,041.08
-5,799.18
-316.84
--
EBIT
14,531.75
30,672.82
-19,628.31
-17,864.43
-8,705.57
EBITDA
18,442.18
34,886.01
-15,140.81
-13,470.93
-4,416.81
Reconciled Cost of Revenue
18,180.10
18,296.46
14,622.61
5,129.72
6,958.56
Reconciled Depreciation
3,910.43
4,213.19
4,487.50
4,393.50
4,288.77
Net Income from Continuing Operation Net Minority Interest
245.83
17,615.68
-26,081.55
-17,194.85
-8,705.57
Total Unusual Items Excluding Goodwill
2,686.63
2,594.29
-34,088.55
-6,739.29
--
Total Unusual Items
2,686.63
2,594.29
-26,226.35
--
--
Normalized EBITDA
15,755.56
32,291.72
11,085.54
-13,470.93
-4,416.81
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
537.33
219.23
-6,817.71
--
--
12/31/2020 - 3/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade