Tokyo - Delayed Quote JPY

Magmag, Inc. (4059.T)

546.00
-11.00
(-1.97%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
454,935
454,935
475,427
572,555
666,031
Cost of Revenue
207,675
207,675
291,012
303,803
275,103
Gross Profit
247,259
247,259
184,415
268,752
390,927
Operating Expense
241,652
241,652
263,342
259,480
262,977
Operating Income
5,607
5,607
-78,927
9,272
127,950
Net Non Operating Interest Income Expense
16
16
139
1
1
Pretax Income
-83,599
-83,599
-476,032
9,273
127,106
Tax Provision
950
950
2,831
4,432
40,165
Net Income Common Stockholders
-84,549
-84,549
-478,863
4,840
86,940
Diluted NI Available to Com Stockholders
-84,549
-84,549
-478,863
4,840
86,940
Basic EPS
-30.04
--
-170.13
1.73
31.39
Diluted EPS
-30.04
--
-170.13
1.68
29.44
Basic Average Shares
2,814.55
--
2,814.69
2,793.43
2,769.68
Diluted Average Shares
2,814.75
2,814.55
2,814.69
2,880.95
2,953.13
Total Operating Income as Reported
5,606
5,606
-78,926
9,271
127,949
Total Expenses
449,327
449,327
554,354
563,283
538,080
Net Income from Continuing & Discontinued Operation
-84,549
-84,549
-478,863
4,840
86,940
Normalized Income
-16,027.27
-16,027.27
-173,650.58
4,840
87,144.52
Interest Income
16
16
139
1
1
Net Interest Income
16
16
139
1
1
EBIT
5,607
5,607
-78,927
9,272
127,950
EBITDA
8,425
8,425
941
56,457
152,247
Reconciled Cost of Revenue
207,675
207,675
291,012
303,803
275,103
Reconciled Depreciation
2,818
2,818
79,868
47,185
24,297
Net Income from Continuing Operation Net Minority Interest
-84,549
-84,549
-478,863
4,840
86,940
Total Unusual Items Excluding Goodwill
-89,221
-89,221
-397,412
--
-299
Total Unusual Items
-89,221
-89,221
-397,412
--
-299
Normalized EBITDA
97,646
97,646
398,353
56,457
152,546
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20,699.27
-20,699.27
-92,199.58
--
-94.48
9/30/2021 - 9/25/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade