Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Saudi - Delayed Quote SAR

Saudi Real Estate Company (4020.SR)

Compare
21.60
-2.40
(-10.00%)
At close: 3:17:22 PM GMT+3
Currency in SAR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,987,668
1,987,668
1,814,225
2,051,276
1,028,841
Cost of Revenue
1,278,335
1,278,335
1,253,091
1,595,162
681,345
Gross Profit
709,333
709,333
561,134
456,114
347,496
Operating Expense
228,313
228,313
223,919
196,376
187,180
Operating Income
481,020
481,020
337,215
259,738
160,316
Net Non Operating Interest Income Expense
-218,602
-218,602
-206,506
-133,741
-76,732
Pretax Income
323,826
323,826
157,917
163,407
112,293
Tax Provision
17,818
17,818
29,342
18,166
31,770
Net Income Common Stockholders
215,063
215,063
67,634
110,539
54,909
Diluted NI Available to Com Stockholders
215,063
215,063
67,634
110,539
54,909
Basic EPS
0.57
--
0.18
0.29
0.20
Diluted EPS
0.57
--
0.18
0.29
0.20
Basic Average Shares
375,000
--
375,000
374,685.19
278,215.22
Diluted Average Shares
375,000
--
375,000
374,685.19
278,215.22
Total Operating Income as Reported
481,020
481,020
337,215
259,738
119,145
Rent Expense Supplemental
--
--
30,501
--
--
Total Expenses
1,506,648
1,506,648
1,477,010
1,791,538
868,525
Net Income from Continuing & Discontinued Operation
215,063
215,063
67,634
110,539
54,909
Normalized Income
214,320.25
214,320.25
67,634
111,442.94
51,136.45
Interest Income
24,084
24,084
39,086
15,467
421
Interest Expense
242,686
242,686
245,592
149,208
77,153
Net Interest Income
-218,602
-218,602
-206,506
-133,741
-76,732
EBIT
566,512
566,512
403,509
312,615
189,446
EBITDA
636,054
636,054
478,185
393,740
263,806
Reconciled Cost of Revenue
1,278,335
1,278,335
1,253,091
1,595,162
681,345
Reconciled Depreciation
69,542
69,542
74,676
81,125
74,360
Net Income from Continuing Operation Net Minority Interest
215,063
215,063
67,634
110,539
54,909
Total Unusual Items Excluding Goodwill
786
786
--
-1,017
5,261
Total Unusual Items
786
786
--
-1,017
5,261
Normalized EBITDA
635,268
635,268
478,185
394,757
258,545
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
43.25
43.25
--
-113.06
1,488.45
12/31/2021 - 3/3/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade