Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Tokyo - Delayed Quote JPY

Stmn, Inc. (4019.T)

955.00
-26.00
(-2.65%)
At close: May 2 at 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,692,572
2,692,572
--
1,300,965
913,801
Cost of Revenue
602,894
602,894
--
267,166
192,627
Gross Profit
2,089,678
2,089,678
--
1,033,798
721,173
Operating Expense
1,865,009
1,865,009
--
902,175
687,546
Operating Income
224,669
224,669
--
131,623
33,627
Net Non Operating Interest Income Expense
197
197
--
-239
-1,097
Pretax Income
224,922
224,922
--
132,261
32,851
Tax Provision
87,577
87,577
--
32,867
-3,951
Net Income Common Stockholders
137,345
137,345
--
99,394
36,802
Diluted NI Available to Com Stockholders
137,345
137,345
--
99,394
36,802
Basic EPS
15.77
--
14.63
11.78
4.37
Diluted EPS
15.62
--
14.29
11.42
4.20
Basic Average Shares
8,709.26
--
8,564.66
8,439.86
8,426.30
Diluted Average Shares
8,792.89
--
8,768.44
8,703.50
8,762.38
Total Operating Income as Reported
224,666
224,666
--
131,619
33,626
Total Expenses
2,467,903
2,467,903
--
1,169,341
880,173
Net Income from Continuing & Discontinued Operation
137,345
137,345
--
99,394
36,802
Normalized Income
138,469.85
138,469.85
--
99,488.63
36,802
Interest Income
398
398
--
21
8
Interest Expense
201
201
--
260
1,105
Net Interest Income
197
197
--
-239
-1,097
EBIT
225,123
225,123
--
132,521
33,956
EBITDA
257,059
257,059
--
152,211
40,494
Reconciled Cost of Revenue
602,894
602,894
--
267,166
192,627
Reconciled Depreciation
31,936
31,936
--
19,690
6,538
Net Income from Continuing Operation Net Minority Interest
137,345
137,345
--
99,394
36,802
Total Unusual Items Excluding Goodwill
-1,841
-1,841
--
-126
--
Total Unusual Items
-1,841
-1,841
--
-126
--
Normalized EBITDA
258,900
258,900
--
152,337
40,494
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-716.15
-716.15
--
-31.37
--
12/31/2021 - 12/15/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers