Tokyo - Delayed Quote JPY
Headwaters Co.,Ltd (4011.T)
3,710.00
-10.00
(-0.27%)
As of 11:24:44 AM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,905,981
2,905,981
2,315,088
1,574,596
1,171,289
Cost of Revenue
1,665,908
1,665,908
1,459,999
929,060
647,026
Gross Profit
1,240,073
1,240,073
855,088
645,535
524,262
Operating Expense
932,119
932,119
760,227
535,515
432,848
Operating Income
307,954
307,954
94,861
110,020
91,414
Net Non Operating Interest Income Expense
102
102
8
7
7
Pretax Income
362,432
362,432
98,300
106,916
63,164
Tax Provision
87,737
87,737
27,071
31,773
36,126
Net Income Common Stockholders
272,787
272,787
70,683
75,143
27,038
Diluted NI Available to Com Stockholders
272,787
272,787
70,683
75,143
27,038
Basic EPS
72.01
--
18.85
20.07
7.29
Diluted EPS
65.38
--
16.99
18.63
6.54
Basic Average Shares
3,787.98
--
3,749.79
3,744.80
3,711.93
Diluted Average Shares
4,172.33
--
4,160.27
4,033.44
4,137.41
Total Operating Income as Reported
307,954
307,954
94,861
110,019
91,414
Total Expenses
2,598,027
2,598,027
2,220,226
1,464,575
1,079,874
Net Income from Continuing & Discontinued Operation
272,787
272,787
70,683
75,143
27,038
Normalized Income
235,297.08
235,297.08
70,683
81,403.04
47,872.81
Interest Income
102
102
8
7
7
Net Interest Income
102
102
8
7
7
EBIT
307,954
307,954
94,861
110,020
91,414
EBITDA
328,396
328,396
110,034
121,426
98,668
Reconciled Cost of Revenue
1,665,908
1,665,908
1,459,999
929,060
647,026
Reconciled Depreciation
20,442
20,442
15,173
11,406
7,254
Net Income from Continuing Operation Net Minority Interest
272,787
272,787
70,683
75,143
27,038
Total Unusual Items Excluding Goodwill
49,459
49,459
--
-8,907
-30,030
Total Unusual Items
49,459
49,459
--
-8,907
-30,030
Normalized EBITDA
278,937
278,937
110,034
130,333
128,698
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,969.08
11,969.08
--
-2,646.96
-9,195.19
12/31/2021 - 10/2/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade