Unlock stock picks and a broker-level newsfeed that powers Wall Street.
7.06
+0.04
+(0.57%)
At close: 4:50:12 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,356,068
4,356,068
3,827,052
3,266,063
3,364,446
Cost of Revenue
3,349,106
3,349,106
2,876,373
2,433,754
2,721,169
Gross Profit
1,006,962
1,006,962
950,679
832,309
643,277
Operating Expense
342,767
342,767
163,399
250,728
496,799
Operating Income
664,195
664,195
787,280
581,581
146,478
Net Non Operating Interest Income Expense
-94,093
-94,093
-40,420
-28,029
-30,035
Pretax Income
619,502
619,502
820,224
606,769
107,894
Tax Provision
59,615
59,615
182,176
106,343
34,299
Net Income Common Stockholders
453,255
453,255
498,395
320,953
112,130
Diluted NI Available to Com Stockholders
453,255
453,255
498,395
320,953
112,130
Basic EPS
0.73
--
0.80
0.52
0.18
Diluted EPS
0.73
--
0.80
0.52
0.18
Basic Average Shares
620,361.83
--
620,361.83
620,361.83
620,361.83
Diluted Average Shares
620,362.19
--
620,361.83
620,361.83
620,361.83
Total Operating Income as Reported
664,417
664,417
787,131
581,317
115,523
Total Expenses
3,691,873
3,691,873
3,039,772
2,684,482
3,217,968
Net Income from Continuing & Discontinued Operation
453,255
453,255
498,395
320,953
112,130
Normalized Income
453,054.36
453,054.36
498,510.91
321,170.73
112,757.54
Interest Expense
94,093
94,093
40,420
28,029
30,035
Net Interest Income
-94,093
-94,093
-40,420
-28,029
-30,035
EBIT
713,595
713,595
860,644
634,798
137,929
EBITDA
890,026
890,026
1,015,538
788,618
285,737
Reconciled Cost of Revenue
3,349,106
3,349,106
2,876,373
2,433,754
2,721,169
Reconciled Depreciation
176,431
176,431
154,894
153,820
147,808
Net Income from Continuing Operation Net Minority Interest
453,255
453,255
498,395
320,953
112,130
Total Unusual Items Excluding Goodwill
222
222
-149
-264
-920
Total Unusual Items
222
222
-149
-264
-920
Normalized EBITDA
889,804
889,804
1,015,687
788,882
286,657
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
21.36
21.36
-33.09
-46.27
-292.46
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade