Frankfurt - Delayed Quote EUR
Benefit Systems S.A. (3ZV.F)
729.00
+5.00
+(0.69%)
At close: April 25 at 8:04:30 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,239,297
2,774,145
1,909,120
954,938
1,033,736
Cost of Revenue
2,076,296
1,843,366
1,392,035
774,038
815,215
Gross Profit
1,163,001
930,779
517,085
180,900
218,521
Operating Expense
528,153
379,959
291,143
178,395
193,409
Operating Income
634,848
550,820
225,942
2,505
25,112
Net Non Operating Interest Income Expense
-29,297
-24,988
-26,292
-18,808
-19,088
Pretax Income
628,811
553,409
176,572
-17,140
-90,632
Tax Provision
145,881
108,536
37,495
6,715
8,060
Net Income Common Stockholders
477,504
439,645
138,124
-25,140
-100,034
Diluted NI Available to Com Stockholders
477,504
439,645
138,124
-25,140
-100,034
Basic EPS
161.90
149.87
47.08
-8.86
-36.43
Diluted EPS
160.88
149.34
47.08
-8.86
-36.43
Basic Average Shares
2,950.55
2,933.54
2,933.54
2,836.81
2,746.30
Diluted Average Shares
2,969.91
2,943.96
2,933.54
2,850.53
2,773.12
Total Operating Income as Reported
624,127
540,099
212,751
-4,010
-3,387
Total Expenses
2,604,449
2,223,325
1,683,178
952,433
1,008,624
Net Income from Continuing & Discontinued Operation
477,504
439,645
138,124
-25,140
-100,034
Normalized Income
488,238.41
448,890.39
150,075.91
-13,376.37
-50,533.28
Interest Income
17,361
13,545
2,735
2,994
2,054
Interest Expense
44,046
35,928
26,664
20,220
19,511
Net Interest Income
-29,297
-24,988
-26,292
-18,808
-19,088
EBIT
672,857
589,337
203,236
3,080
-71,121
EBITDA
1,008,645
876,811
435,312
212,178
140,102
Reconciled Cost of Revenue
2,076,296
1,843,366
1,392,035
774,038
815,215
Reconciled Depreciation
335,788
287,474
232,076
209,098
211,223
Net Income from Continuing Operation Net Minority Interest
477,504
439,645
138,124
-25,140
-100,034
Total Unusual Items Excluding Goodwill
-13,977
-11,501
-15,129
-14,523
-61,112
Total Unusual Items
-13,977
-11,501
-15,129
-14,523
-61,112
Normalized EBITDA
1,022,622
888,312
450,441
226,701
201,214
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,242.59
-2,255.61
-3,177.09
-2,759.37
-11,611.28
12/31/2020 - 4/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade