11.30
+0.30
+(2.73%)
At close: April 15 at 8:02:11 AM GMT+2
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
370,913,000
370,913,000
330,123,000
290,253,000
251,102,000
Cost of Revenue
268,843,000
268,843,000
240,496,000
219,659,000
210,408,000
Gross Profit
102,069,000
102,069,000
89,626,000
70,593,000
40,693,000
Operating Expense
63,371,000
63,371,000
57,639,000
49,921,000
48,732,000
Operating Income
38,698,000
38,698,000
31,987,000
20,672,000
-8,039,000
Net Non Operating Interest Income Expense
-3,605,000
-3,605,000
-3,766,000
-3,321,000
-3,531,000
Pretax Income
32,301,000
32,301,000
25,779,000
14,623,000
-9,950,000
Tax Provision
13,675,000
13,675,000
8,237,000
12,146,000
1,708,000
Net Income Common Stockholders
18,625,000
18,625,000
17,542,000
2,476,000
-11,658,000
Diluted NI Available to Com Stockholders
18,625,000
18,625,000
17,542,000
2,476,000
-11,658,000
Basic EPS
99.10
109.20
102.87
15.22
-75.45
Diluted EPS
90.44
99.81
93.89
14.41
-75.45
Basic Average Shares
170,553.98
170,570
170,519
162,717
154,512
Diluted Average Shares
186,888.21
186,604.55
186,835.66
171,825.12
154,512
Total Operating Income as Reported
38,697,000
38,697,000
31,986,000
20,672,000
-8,039,000
Total Expenses
332,214,000
332,214,000
298,135,000
269,580,000
259,140,000
Net Income from Continuing & Discontinued Operation
18,625,000
18,625,000
17,542,000
2,476,000
-11,658,000
Normalized Income
21,039,592
21,039,592
18,830,141.74
4,594,912
-12,441,300.20
Interest Income
9,000
--
--
9,000
10,000
Interest Expense
3,605,000
3,605,000
3,766,000
3,321,000
3,541,000
Net Interest Income
-3,605,000
-3,605,000
-3,766,000
-3,321,000
-3,531,000
EBIT
35,906,000
35,906,000
29,545,000
17,944,000
-6,409,000
EBITDA
71,130,000
71,130,000
61,060,000
49,431,000
28,383,000
Reconciled Cost of Revenue
268,843,000
268,843,000
240,496,000
219,659,000
210,408,000
Reconciled Depreciation
35,224,000
35,224,000
31,515,000
31,487,000
34,792,000
Net Income from Continuing Operation Net Minority Interest
18,625,000
18,625,000
17,542,000
2,476,000
-11,658,000
Total Unusual Items Excluding Goodwill
-3,144,000
-3,144,000
-1,893,000
-2,759,000
1,129,000
Total Unusual Items
-3,144,000
-3,144,000
-1,893,000
-2,759,000
1,129,000
Normalized EBITDA
74,274,000
74,274,000
62,953,000
52,190,000
27,254,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-729,408
-729,408
-604,858.26
-640,088
345,699.80
10/31/2021 - 6/19/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade