11.85
-0.05
(-0.46%)
At close: January 20 at 7:30:19 PM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
378,968.00
378,968.00
169,765.00
134,092.00
39,287.11
Cost of Revenue
239,611.00
239,611.00
139,294.00
82,154.00
26,444.93
Gross Profit
139,357.00
139,357.00
30,471.00
51,938.00
12,842.17
Operating Expense
198,600.00
198,600.00
152,420.00
65,937.00
21,236.65
Operating Income
-59,243.00
-59,243.00
-121,949.00
-13,999.00
-8,394.48
Net Non Operating Interest Income Expense
6,100.00
6,100.00
-2,496.00
-888.00
75.76
Other Income Expense
-89,290.00
-89,290.00
-6,858.00
-25,202.00
89.56
Pretax Income
-142,433.00
-142,433.00
-131,303.00
-40,089.00
-8,229.16
Tax Provision
3,344.00
3,344.00
857.00
--
--
Net Income Common Stockholders
-149,199.00
-149,199.00
-136,589.00
-57,662.00
-21,989.51
Diluted NI Available to Com Stockholders
-149,199.00
-149,199.00
-136,589.00
-57,662.00
-21,989.51
Basic EPS
-0.69
-0.69
-1.33
-0.95
-0.75
Diluted EPS
-0.69
-0.69
-1.33
-1.35
-0.75
Basic Average Shares
216,860.82
216,860.82
102,707.51
42,614.20
29,441.36
Diluted Average Shares
216,860.82
216,860.82
102,707.51
42,614.20
29,441.36
Total Operating Income as Reported
-149,043.00
-149,043.00
-131,043.00
-37,864.00
-11,898.18
Total Expenses
438,211.00
438,211.00
291,714.00
148,091.00
47,681.58
Net Income from Continuing & Discontinued Operation
-145,777.00
-145,777.00
-136,589.00
-57,326.00
-21,812.01
Normalized Income
-75,237.90
-75,237.90
-126,733.49
-14,579.00
-7,773.94
Interest Income
8,555.00
8,555.00
481.00
190.00
221.49
Interest Expense
2,455.00
2,455.00
2,977.00
1,078.00
145.73
Net Interest Income
6,100.00
6,100.00
-2,496.00
-888.00
75.76
EBIT
-139,978.00
-139,978.00
-128,326.00
-39,011.00
-8,083.43
EBITDA
14,631.00
14,631.00
-7,598.00
10,034.00
1,253.51
Reconciled Cost of Revenue
239,611.00
239,611.00
139,294.00
82,154.00
26,090.12
Reconciled Depreciation
154,609.00
154,609.00
120,728.00
49,045.00
9,336.94
Net Income from Continuing Operation Net Minority Interest
-145,777.00
-145,777.00
-132,160.00
-40,089.00
-8,229.16
Total Unusual Items Excluding Goodwill
-89,290.00
-89,290.00
-6,869.00
-25,510.00
-455.22
Total Unusual Items
-89,290.00
-89,290.00
-6,869.00
-25,510.00
-455.22
Normalized EBITDA
103,921.00
103,921.00
-729.00
35,544.00
1,708.73
Tax Rate for Calcs
0.00
0.00
0.00
--
--
Tax Effect of Unusual Items
-18,750.90
-18,750.90
-1,442.49
--
--
9/30/2021 - 12/5/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade