Unlock stock picks and a broker-level newsfeed that powers Wall Street.
7.53
-0.03
(-0.37%)
As of 10:10:16 AM GMT+1. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
467,488
378,968
168,408
131,525
39,287.11
Cost of Revenue
286,553
239,611
139,294
82,154
26,444.93
Gross Profit
180,935
139,357
29,114
49,371
12,842.17
Operating Expense
242,346
198,600
152,420
65,937
21,236.65
Operating Income
-61,411
-59,243
-123,306
-16,566
-8,394.48
Net Non Operating Interest Income Expense
5,977
6,100
-2,496
-888
75.76
Other Income Expense
141,701
-89,290
-5,501
-22,633
89.56
Pretax Income
86,267
-142,433
-131,303
-40,089
-8,229.16
Tax Provision
11,162
3,344
2,416
--
--
Net Income Common Stockholders
67,121
-149,199
-138,148
-57,662
-21,989.51
Diluted NI Available to Com Stockholders
67,121
-149,199
-138,148
-57,662
-21,989.51
Basic EPS
0.02
-0.69
-1.34
-0.95
-0.75
Diluted EPS
0.00
-0.69
-1.34
-1.35
-0.75
Basic Average Shares
243,295.98
216,860.82
102,707.51
42,614.20
29,441.36
Diluted Average Shares
244,636.72
216,860.82
102,707.51
42,614.20
29,441.36
Total Operating Income as Reported
32,422
-149,043
-131,043
-37,864
-11,898.18
Total Expenses
528,899
438,211
291,714
148,091
47,681.58
Net Income from Continuing & Discontinued Operation
75,105
-145,777
-138,148
-57,326
-21,812.01
Normalized Income
-11,266.58
-75,237.90
-129,364.52
-17,148
-7,773.94
Interest Income
9,445
8,555
481
190
221.49
Interest Expense
3,468
2,455
2,977
1,078
145.73
Net Interest Income
5,977
6,100
-2,496
-888
75.76
EBIT
89,735
-139,978
-128,326
-39,011
-8,083.43
EBITDA
280,726
14,631
-7,598
10,034
1,253.51
Reconciled Cost of Revenue
286,553
239,611
139,294
82,154
26,090.12
Reconciled Depreciation
190,991
154,609
120,728
49,045
9,336.94
Net Income from Continuing Operation Net Minority Interest
75,105
-145,777
-133,719
-40,089
-8,229.16
Total Unusual Items Excluding Goodwill
99,208
-89,290
-5,512
-22,941
-455.22
Total Unusual Items
99,208
-89,290
-5,512
-22,941
-455.22
Normalized EBITDA
181,518
103,921
-2,086
32,975
1,708.73
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
12,836.42
-18,750.90
-1,157.52
--
--
9/30/2021 - 11/27/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade