26.14
-1.36
(-4.95%)
As of 2:33:17 PM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
7,119,000
7,210,000
8,928,000
10,106,000
7,447,000
Cost of Revenue
3,250,000
3,529,000
6,937,000
5,973,000
2,614,000
Gross Profit
3,869,000
3,681,000
1,991,000
4,133,000
4,833,000
Operating Expense
2,633,000
2,672,000
2,649,000
2,514,000
2,516,000
Operating Income
1,236,000
1,009,000
-658,000
1,619,000
2,317,000
Net Non Operating Interest Income Expense
-369,000
-367,000
-356,000
-310,000
-293,000
Other Income Expense
-230,000
-302,000
-823,000
78,000
-35,000
Pretax Income
637,000
340,000
-1,837,000
1,387,000
1,989,000
Tax Provision
87,000
71,000
-335,000
313,000
522,000
Net Income Common Stockholders
550,000
269,000
-1,502,000
1,073,000
1,467,000
Diluted NI Available to Com Stockholders
550,000
269,000
-1,502,000
1,073,000
1,467,000
Basic EPS
2.56
1.27
-7.16
5.11
7.02
Diluted EPS
2.55
1.25
-7.16
4.97
6.92
Basic Average Shares
212,596.75
211,309
209,806
209,940
209,063
Diluted Average Shares
215,302.25
215,271
209,806
215,821
212,126
Total Operating Income as Reported
1,025,000
770,000
-1,444,000
1,666,000
2,350,000
Total Expenses
5,883,000
6,201,000
9,586,000
8,487,000
5,130,000
Interest Income
--
11,000
6,000
1,000
--
Interest Expense
396,000
394,000
379,000
329,000
310,000
Net Interest Income
-369,000
-367,000
-356,000
-310,000
-293,000
Net Income from Continuing & Discontinued Operation
550,000
269,000
-1,502,000
1,073,000
1,467,000
Normalized Income
775,353.22
497,599
-819,788
1,005,662
1,447,074
EBIT
1,033,000
734,000
-1,458,000
1,716,000
2,299,000
EBITDA
1,585,000
1,285,000
-926,000
2,234,000
2,801,000
Reconciled Cost of Revenue
3,250,000
3,529,000
6,937,000
5,973,000
2,614,000
Reconciled Depreciation
552,000
551,000
532,000
518,000
502,000
Net Income from Continuing Operation Net Minority Interest
550,000
269,000
-1,502,000
1,073,000
1,467,000
Total Unusual Items Excluding Goodwill
-261,000
-289,000
-834,000
87,000
27,000
Total Unusual Items
-261,000
-289,000
-834,000
87,000
27,000
Normalized EBITDA
1,846,000
1,574,000
-92,000
2,147,000
2,774,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-35,646.78
-60,401
-151,788
19,662
7,074
9/30/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade