5.33
-0.44
(-7.61%)
As of 12:14:45 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,037,719
2,037,719
2,259,813
2,321,422
1,609,954
Cost of Revenue
1,709,165
1,709,165
2,096,752
2,022,710
1,365,472
Gross Profit
328,554
328,554
163,061
298,712
244,482
Operating Expense
901,593
901,593
983,704
960,904
910,669
Operating Income
-573,039
-573,039
-820,643
-662,192
-666,187
Net Non Operating Interest Income Expense
-848,366
-848,366
-652,989
-445,819
-327,700
Other Income Expense
-2,960,629
-2,960,629
-1,221,900
260,657
22,628
Pretax Income
-4,382,034
-4,382,034
-2,695,532
-847,354
-971,259
Tax Provision
-26,817
-26,817
-12,691
2,291
9,271
Net Income Common Stockholders
-2,846,167
-2,846,167
-1,604,497
173,377
-79,423
Diluted NI Available to Com Stockholders
-2,846,167
-2,846,167
-1,604,497
173,377
-79,423
Basic EPS
-1.75
-12.81
-7.41
0.82
-0.39
Diluted EPS
-1.75
-12.81
-7.41
0.80
-0.39
Basic Average Shares
221,178.75
222,215
216,642
211,347
205,132
Diluted Average Shares
221,178.75
222,215
216,642
219,157
205,132
Total Operating Income as Reported
-3,695,207
-3,695,207
-1,978,643
-662,192
-666,187
Total Expenses
2,610,758
2,610,758
3,080,456
2,983,614
2,276,141
Net Income from Continuing & Discontinued Operation
-2,846,167
-2,846,167
-1,604,497
173,377
-79,423
Normalized Income
256,894.08
256,894.08
-451,949.05
173,377
-79,423
Interest Expense
848,366
848,366
652,989
445,819
327,700
Net Interest Income
-848,366
-848,366
-652,989
-445,819
-327,700
EBIT
-3,533,668
-3,533,668
-2,042,543
-401,535
-643,559
EBITDA
-2,912,792
-2,912,792
-1,510,874
49,511
-255,463
Reconciled Cost of Revenue
1,709,165
1,709,165
2,096,752
2,022,710
1,365,472
Reconciled Depreciation
620,876
620,876
531,669
451,046
388,096
Net Income from Continuing Operation Net Minority Interest
-2,846,167
-2,846,167
-1,604,497
173,377
-79,423
Total Unusual Items Excluding Goodwill
-3,122,168
-3,122,168
-1,158,000
--
--
Total Unusual Items
-3,122,168
-3,122,168
-1,158,000
--
--
Normalized EBITDA
209,376
209,376
-352,874
49,511
-255,463
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,106.92
-19,106.92
-5,452.05
--
--
12/31/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade