Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
8.18
-0.09
(-1.08%)
At close: February 21 at 8:00:11 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,035,817
2,259,813
2,321,422
1,609,954
922,191
Cost of Revenue
1,770,760
2,096,752
2,022,710
1,365,472
743,526
Gross Profit
265,057
163,061
298,712
244,482
178,665
Operating Expense
901,536
983,704
960,904
910,669
643,773
Operating Income
-636,479
-820,643
-662,192
-666,187
-465,108
Net Non Operating Interest Income Expense
-796,807
-652,989
-445,819
-327,700
-230,601
Other Income Expense
-85,934
-1,221,900
260,657
22,628
8,188
Pretax Income
-1,519,220
-2,695,532
-847,354
-971,259
-687,521
Tax Provision
-28,548
-12,691
2,291
9,271
-60,573
Net Income Common Stockholders
-382,634
-1,604,497
173,377
-79,423
-173,394
Diluted NI Available to Com Stockholders
-382,634
-1,604,497
173,377
-79,423
-173,394
Basic EPS
-1.75
-7.41
0.82
-0.39
-1.24
Diluted EPS
-1.75
-7.41
0.80
-0.39
-1.24
Basic Average Shares
221,178.75
216,642
211,347
205,132
139,606
Diluted Average Shares
221,178.75
216,642
219,157
205,132
139,606
Total Operating Income as Reported
-636,479
-1,978,643
-662,192
-666,187
-465,108
Total Expenses
2,672,296
3,080,456
2,983,614
2,276,141
1,387,299
Net Income from Continuing & Discontinued Operation
-382,634
-1,604,497
173,377
-79,423
-173,394
Normalized Income
-382,634
-451,939.60
173,377
-79,423
-173,394
Interest Expense
796,807
652,989
445,819
327,700
230,601
Net Interest Income
-796,807
-652,989
-445,819
-327,700
-230,601
EBIT
-722,413
-2,042,543
-401,535
-643,559
-456,920
EBITDA
-120,856
-1,510,874
49,511
-255,463
-213,978
Reconciled Cost of Revenue
1,770,760
2,096,752
2,022,710
1,365,472
505,764
Reconciled Depreciation
601,557
531,669
451,046
388,096
242,942
Net Income from Continuing Operation Net Minority Interest
-382,634
-1,604,497
173,377
-79,423
-173,394
Total Unusual Items Excluding Goodwill
--
-1,158,000
--
--
--
Total Unusual Items
--
-1,158,000
--
--
--
Normalized EBITDA
-120,856
-352,874
49,511
-255,463
-213,978
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
-5,442.60
--
--
--
12/31/2020 - 8/7/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade