4.3900
+0.1500
+(3.54%)
As of 8:08:55 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,301,400
1,301,400
915,100
995,300
1,033,600
Cost of Revenue
676,700
676,700
405,500
432,400
413,100
Gross Profit
624,700
624,700
509,600
562,900
620,500
Operating Expense
530,500
530,500
354,600
371,400
356,000
Operating Income
94,200
94,200
155,000
191,500
264,500
Net Non Operating Interest Income Expense
-6,100
-6,100
-400
-3,300
-4,600
Pretax Income
135,800
135,800
345,000
1,400
347,000
Tax Provision
63,300
63,300
76,800
-700
73,400
Net Income Common Stockholders
61,700
61,700
264,400
2,100
273,600
Diluted NI Available to Com Stockholders
61,700
61,700
264,400
2,100
273,600
Basic EPS
14.00
3.40
14.30
0.10
15.00
Diluted EPS
14.00
3.40
14.30
0.10
14.70
Basic Average Shares
18,103.9420
18,100
18,500
18,400
18,200
Diluted Average Shares
18,103.9420
18,100
18,500
18,500
18,600
Total Operating Income as Reported
-74,900
-74,900
155,000
191,500
244,400
Total Expenses
1,207,200
1,207,200
760,100
803,800
769,100
Net Income from Continuing & Discontinued Operation
61,700
61,700
264,400
2,100
273,600
Normalized Income
39,116
39,116
125,937.3913
158,022
210,875.2000
Interest Income
1,400
1,400
3,500
1,200
100
Interest Expense
7,500
7,500
3,900
4,500
4,700
Net Interest Income
-6,100
-6,100
-400
-3,300
-4,600
EBIT
143,300
143,300
348,900
5,900
351,700
EBITDA
202,700
202,700
375,800
33,600
379,400
Reconciled Cost of Revenue
676,700
676,700
405,500
432,400
413,100
Reconciled Depreciation
59,400
59,400
26,800
27,700
27,700
Net Income from Continuing Operation Net Minority Interest
72,500
72,500
268,200
2,100
273,600
Total Unusual Items Excluding Goodwill
42,800
42,800
183,000
-199,900
79,600
Total Unusual Items
42,800
42,800
183,000
-199,900
79,600
Normalized EBITDA
159,900
159,900
192,800
233,500
299,800
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
9,416
9,416
40,737.3913
-43,978
16,875.2000
12/31/2021 - 2/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
XPGB.F Schibsted ASA
22.74
+3.18%
CYBERMEDIA.BO Cyber Media (India) Limited
14.00
-1.34%
T6N.F Smiths News plc
0.5400
0.00%
7X3.F XLMedia PLC
0.1000
0.00%
OPQ.F Oriental Enterprise Holdings Limited
0.0285
+1.79%
FNWA.F Future plc
7.50
-0.66%
HPI2.F RCS MediaGroup S.p.A.
0.9250
+1.09%
EDT1.F Class Editori Spa
0.0700
+0.86%
JAGRAN.BO Jagran Prakashan Limited
69.66
+0.16%
SEIF.MI Società Editoriale Il Fatto S.p.A.
0.3060
+0.66%