0.1316
-0.0034
(-2.52%)
At close: 7:30:15 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,712
47,712
106,180
29,044
10,789
Cost of Revenue
73,718
73,718
88,421
52,808
42,103
Gross Profit
-26,006
-26,006
17,759
-23,764
-31,314
Operating Expense
44,052
44,052
44,161
24,184
22,451
Operating Income
-70,058
-70,058
-26,402
-47,948
-53,765
Net Non Operating Interest Income Expense
-12,055
-12,055
-3,008
-6,215
-4,398
Pretax Income
-82,113
-82,113
-29,410
-54,163
-58,163
Tax Provision
3,167
3,167
-2,565
2,707
2,707
Net Income Common Stockholders
-85,280
-85,280
-26,845
-56,870
-60,870
Basic EPS
-0.13
--
-0.04
-0.11
-0.14
Diluted EPS
-0.13
--
-0.04
-0.11
-0.14
Basic Average Shares
687,437.7950
--
658,475.1490
513,960.9310
431,858.3000
Diluted Average Shares
687,437.7950
--
658,475.1490
513,960.9310
431,858.3000
Net Income from Continuing & Discontinued Operation
-85,280
-85,280
-26,845
-56,870
-60,870
Normalized Income
-85,280
-85,280
-26,845
-56,870
-60,870
Interest Income
1,747
1,747
2,113
130
372
Interest Expense
13,802
13,802
5,121
6,345
4,770
Net Interest Income
-12,055
-12,055
-3,008
-6,215
-4,398
EBIT
-68,311
-68,311
-24,289
-47,818
-53,393
EBITDA
-56,307
-56,307
-13,746
-37,629
-43,559
Reconciled Cost of Revenue
73,718
73,718
88,421
52,808
42,103
Reconciled Depreciation
12,004
12,004
10,543
10,189
9,834
Net Income from Continuing Operation Net Minority Interest
-85,280
-85,280
-26,845
-56,870
-60,870
Total Unusual Items Excluding Goodwill
-399
--
--
--
--
Total Unusual Items
-399
--
--
--
--
Normalized EBITDA
-56,307
-56,307
-13,746
-37,629
-43,559
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0003
12/31/2020 - 9/6/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0IU0.F US Critical Metals Corp.
0.0316
-21.00%
REB.BE Arafura Resources Ltd
0.1075
+12.92%
DH8.SG Lomiko Metals Inc
0.1130
+10.78%
FMK.MU Ecograf Ltd
0.0710
0.00%
48W.F Pensana Plc
0.2510
-3.46%
RAE.SG China Rare Earth Holdings Ltd
0.0500
+11.36%
OU5A.F Avalon Advanced Materials Inc.
0.0168
-26.96%
1P2.F Silver Elephant Mining Corp.
0.1580
-5.95%
35D.F Defense Metals Corp.
0.1000
-0.50%
5AM.MU Hastings Technology Metals Ltd
0.2065
+0.49%