0.1450
-0.0030
(-2.03%)
At close: 8:10:39 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,079,919
11,514,983
14,138,320
15,512,792
14,236,460.0990
Cost of Revenue
3,871,633
4,481,730
5,293,621
5,352,176
5,480,170.0249
Gross Profit
6,208,286
7,033,253
8,844,699
10,160,616
8,756,290.0741
Operating Expense
2,852,888
3,188,313
3,303,643
4,446,845
3,603,829.8534
Operating Income
3,355,398
3,844,940
5,541,056
5,713,771
5,152,460.2207
Net Non Operating Interest Income Expense
-2,541,440
-2,487,308
-2,272,741
-2,467,344
-2,397,458.2008
Pretax Income
-4,364,253
-2,539,604
1,597,653
2,684,240
2,814,148.4516
Tax Provision
-257,130
30,814
780,769
583,542
750,071.0486
Net Income Common Stockholders
-3,877,683
-2,412,713
678,566
1,963,619
1,730,581.7916
Diluted NI Available to Com Stockholders
-3,877,683
-2,412,713
678,566
1,963,619
1,730,581.7916
Basic EPS
-0.89
-0.55
0.16
0.49
0.44
Diluted EPS
-0.89
-0.55
0.16
0.49
0.44
Basic Average Shares
4,354,733
4,354,733
4,354,733
4,004,941
3,905,000
Diluted Average Shares
4,354,733
4,354,733
4,354,733
4,004,941
3,905,000
Total Operating Income as Reported
--
--
--
2,862,337.5370
2,946,057.7227
Total Expenses
6,724,521
7,670,043
8,597,264
9,799,021
9,083,999.8783
Net Income from Continuing & Discontinued Operation
-3,877,683
-2,412,713
678,566
1,963,619
1,730,581.7916
Normalized Income
-1,743,548.3519
-874,809.5000
1,358,900.7500
2,231,492.7426
1,980,392.4543
Interest Income
155,633
167,317
230,572
227,197
194,886.0180
Interest Expense
2,697,073
2,654,625
2,503,313
2,694,541
2,548,719.3028
Net Interest Income
-2,541,440
-2,487,308
-2,272,741
-2,467,344
-2,397,458.2008
EBIT
-1,667,180
115,021
4,100,966
5,378,781
5,362,867.7544
EBITDA
-1,396,099
433,160
4,471,399
5,788,999
6,117,206.6329
Reconciled Cost of Revenue
3,871,633
4,481,730
5,293,621
5,352,176
5,480,170.0249
Reconciled Depreciation
271,081
318,139
370,433
410,218
754,338.8785
Net Income from Continuing Operation Net Minority Interest
-3,877,683
-2,412,713
678,566
1,963,619
1,730,581.7916
Total Unusual Items Excluding Goodwill
-2,267,744
-2,050,538
-907,113
-342,285
-340,590.0810
Total Unusual Items
-2,267,744
-2,050,538
-907,113
-342,285
-340,590.0810
Normalized EBITDA
871,645
2,483,698
5,378,512
6,131,284
6,457,796.7139
Tax Rate for Calcs
0.0001
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-133,609.3519
-512,634.5000
-226,778.2500
-74,411.2574
-90,779.4182
12/31/2020 - 6/3/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8OT.DU Douglas Elliman Inc
1.3100
-3.68%
4J2.DU Jones Lang LaSalle Inc
183.00
-2.14%
7ZL.F Invesque Inc.
0.0970
-14.91%
6V4.SG KMC Properties ASA
0.0042
-16.00%
8IL.DU Olav Thon Eiendomsselskap
20.20
-0.98%
MHPC Manufactured Housing Properties Inc.
0.0003
0.00%
PSPN.SW PSP Swiss Property AG
139.20
+3.11%
SVS.L Savills plc
888.00
+1.95%
GRI.L Grainger plc
200.00
+2.46%
SRE.L Sirius Real Estate Limited
82.55
+2.04%