26.60
0.00
(0.00%)
At close: 6:46:12 PM GMT+2
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
661,677,000
661,677,000
581,412,000
496,171,000
453,689,000
Cost of Revenue
325,267,000
325,267,000
309,862,000
261,814,000
231,355,000
Gross Profit
336,410,000
336,410,000
271,549,000
234,356,000
222,334,000
Operating Expense
280,274,000
280,274,000
238,412,000
201,582,000
179,887,000
Operating Income
56,136,000
56,136,000
33,137,000
32,774,000
42,447,000
Net Non Operating Interest Income Expense
-1,535,000
-1,535,000
-1,281,000
-1,165,000
-1,137,000
Pretax Income
59,914,000
59,914,000
33,767,000
33,204,000
48,589,000
Tax Provision
18,077,000
18,077,000
11,441,000
8,426,000
14,918,000
Net Income Common Stockholders
41,566,000
41,566,000
22,052,000
24,558,000
33,903,000
Diluted NI Available to Com Stockholders
41,566,000
41,566,000
22,052,000
24,558,000
33,903,000
Basic EPS
157.10
--
83.51
93.24
128.90
Diluted EPS
156.71
--
83.33
93.01
128.58
Basic Average Shares
264,590
--
264,077
263,388
263,027
Diluted Average Shares
265,241.53
--
264,634.59
264,036.13
263,672.42
Total Operating Income as Reported
56,135,000
56,135,000
33,137,000
32,773,000
42,447,000
Rent Expense Supplemental
--
--
--
--
34,292,000
Total Expenses
605,541,000
605,541,000
548,274,000
463,396,000
411,242,000
Net Income from Continuing & Discontinued Operation
41,566,000
41,566,000
22,052,000
24,558,000
33,903,000
Normalized Income
38,677,198.23
38,677,198.23
23,632,876.77
27,547,277.20
31,648,749.80
Interest Income
691,000
691,000
382,000
187,000
258,000
Interest Expense
2,226,000
2,226,000
1,663,000
1,352,000
1,395,000
Net Interest Income
-1,535,000
-1,535,000
-1,281,000
-1,165,000
-1,137,000
EBIT
62,140,000
62,140,000
35,430,000
34,556,000
49,984,000
EBITDA
91,114,000
91,114,000
61,500,000
57,842,000
70,106,000
Reconciled Cost of Revenue
325,267,000
325,267,000
309,862,000
261,814,000
231,355,000
Reconciled Depreciation
28,974,000
28,974,000
26,070,000
23,286,000
20,122,000
Net Income from Continuing Operation Net Minority Interest
41,566,000
41,566,000
22,052,000
24,558,000
33,903,000
Total Unusual Items Excluding Goodwill
4,137,000
4,137,000
-2,391,000
-4,006,000
3,253,000
Total Unusual Items
4,137,000
4,137,000
-2,391,000
-4,006,000
3,253,000
Normalized EBITDA
86,977,000
86,977,000
63,891,000
61,848,000
66,853,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,248,198.23
1,248,198.23
-810,123.23
-1,016,722.80
998,749.80
8/31/2021 - 4/20/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade