7.26
+0.12
+(1.68%)
At close: 8:08:13 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,861,113
5,861,113
4,231,721
3,423,324
2,844,069
Cost of Revenue
2,296,932
2,296,932
1,602,294
1,443,835
1,000,644
Gross Profit
3,564,181
3,564,181
2,629,427
1,979,489
1,843,425
Operating Expense
3,196,231
3,196,231
2,377,348
1,801,542
1,677,769
Operating Income
367,950
367,950
252,079
177,947
165,656
Net Non Operating Interest Income Expense
-99,863
-99,863
-90,901
-64,912
-62,111
Pretax Income
311,324
311,324
186,215
129,097
113,835
Tax Provision
98,921
98,921
56,707
38,744
33,364
Net Income Common Stockholders
198,682
198,682
125,356
89,890
83,301
Diluted NI Available to Com Stockholders
198,682
198,682
125,356
89,890
83,301
Basic EPS
0.55
0.60
0.38
0.27
0.25
Diluted EPS
0.55
0.60
0.38
0.27
0.25
Basic Average Shares
328,249.12
328,400
328,517.35
328,531.14
328,443.09
Diluted Average Shares
328,249.12
328,400
328,517.35
328,531.14
328,443.09
Total Operating Income as Reported
321,608
321,608
216,540
157,989
129,959
Rent Expense Supplemental
34,887
34,887
26,014
21,855
17,926
Total Expenses
5,493,163
5,493,163
3,979,642
3,245,377
2,678,413
Net Income from Continuing & Discontinued Operation
198,682
198,682
125,356
89,890
83,301
Normalized Income
173,253.60
173,253.60
109,010.93
92,657.80
77,220.87
Interest Income
25,374
25,374
18,025
17,562
8,655
Interest Expense
27,341
27,341
14,968
9,273
10,138
Net Interest Income
-99,863
-99,863
-90,901
-64,912
-62,111
EBIT
338,665
338,665
201,183
138,370
123,973
EBITDA
399,195
399,195
257,726
186,535
165,159
Reconciled Cost of Revenue
2,296,932
2,296,932
1,602,294
1,443,835
1,000,644
Reconciled Depreciation
60,530
60,530
56,543
48,165
41,186
Net Income from Continuing Operation Net Minority Interest
198,682
198,682
125,356
89,890
83,301
Total Unusual Items Excluding Goodwill
37,271
37,271
23,502
-3,954
8,601
Total Unusual Items
37,271
37,271
23,502
-3,954
8,601
Normalized EBITDA
361,924
361,924
234,224
190,489
156,558
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,842.60
11,842.60
7,156.93
-1,186.20
2,520.87
12/31/2021 - 11/27/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade