Frankfurt - Delayed Quote EUR
Constellium SE (3OK.F)
9.40
+0.65
+(7.43%)
At close: May 2 at 8:25:52 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,434,000
7,335,000
7,826,000
8,532,000
6,965,421.98
Cost of Revenue
6,478,000
6,397,000
6,771,000
7,569,000
6,213,627.41
Gross Profit
956,000
938,000
1,055,000
963,000
751,794.57
Operating Expense
665,000
666,000
669,000
620,000
336,269.56
Operating Income
291,000
272,000
386,000
343,000
415,525.01
Net Non Operating Interest Income Expense
-110,000
-109,000
-113,000
-104,000
-158,510.90
Other Income Expense
-14,000
-28,000
-41,000
-89,000
101,899.87
Pretax Income
167,000
135,000
232,000
150,000
358,913.97
Tax Provision
91,000
75,000
75,000
-165,000
62,272.14
Net Income Common Stockholders
72,000
56,000
152,000
308,000
290,980.73
Diluted NI Available to Com Stockholders
72,000
56,000
152,000
308,000
290,980.73
Basic EPS
0.50
0.38
0.94
2.25
2.06
Diluted EPS
0.50
0.38
0.93
2.21
1.98
Basic Average Shares
144,643.36
145,718.55
146,130
143,626
140,995
Diluted Average Shares
146,473.79
148,004.17
149,236
146,606
147,170
Total Operating Income as Reported
--
--
372,519.76
358,180.78
547,994.84
Rent Expense Supplemental
--
--
19,897.20
16,085.96
13,586.65
Total Expenses
7,143,000
7,063,000
7,440,000
8,189,000
6,549,896.97
Interest Expense
103,000
103,000
107,000
99,000
141,527.59
Net Interest Income
-110,000
-109,000
-113,000
-104,000
-158,510.90
Net Income from Continuing & Discontinued Operation
72,000
56,000
152,000
308,000
290,980.73
Normalized Income
77,400
74,170
175,120
370,410
181,265.49
EBIT
270,000
238,000
339,000
249,000
500,441.57
EBITDA
577,000
542,000
639,000
539,000
802,744.50
Reconciled Cost of Revenue
6,478,000
6,397,000
6,771,000
7,569,000
6,213,627.41
Reconciled Depreciation
307,000
304,000
300,000
290,000
302,302.94
Net Income from Continuing Operation Net Minority Interest
72,000
56,000
152,000
308,000
290,980.73
Total Unusual Items Excluding Goodwill
-9,000
-23,000
-34,000
-79,000
135,866.49
Total Unusual Items
-9,000
-23,000
-34,000
-79,000
135,866.49
Normalized EBITDA
586,000
565,000
673,000
618,000
666,878.01
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,600
-4,830
-10,880
-16,590
26,151.25
12/31/2021 - 5/29/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade