Frankfurt - Delayed Quote EUR
The North West Company Inc. (3NW.F)
35.00
+0.20
+(0.57%)
As of 8:00:11 AM GMT+2. Market Open.
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
2,576,344
2,576,344
2,471,678
2,352,760
2,248,796
Cost of Revenue
1,708,020
1,708,020
1,662,259
1,604,845
1,511,045
Gross Profit
868,324
868,324
809,419
747,915
737,751
Operating Expense
658,778
658,778
613,522
567,610
517,326
Operating Income
209,546
209,546
195,897
180,305
220,425
Net Non Operating Interest Income Expense
-18,301
-18,301
-19,051
-14,836
-13,058
Pretax Income
191,245
191,245
176,846
165,469
207,367
Tax Provision
47,992
47,992
42,555
39,633
49,916
Net Income Common Stockholders
137,296
137,296
129,391
122,190
154,802
Diluted NI Available to Com Stockholders
137,296
137,296
129,391
122,190
154,802
Basic EPS
2.73
2.87
2.71
2.55
3.21
Diluted EPS
2.69
2.83
2.67
2.51
3.16
Basic Average Shares
47,747
47,788
47,747
47,865
48,268
Diluted Average Shares
48,494
48,558
48,431
48,649
49,034
Total Operating Income as Reported
209,546
209,546
195,897
180,305
220,425
Total Expenses
2,366,798
2,366,798
2,275,781
2,172,455
2,028,371
Net Income from Continuing & Discontinued Operation
137,296
137,296
129,391
122,190
154,802
Normalized Income
137,296
137,296
129,391
122,190
154,802
Interest Income
446
446
760
1,016
1,101
Interest Expense
18,747
18,747
19,811
15,852
14,159
Net Interest Income
-18,301
-18,301
-19,051
-14,836
-13,058
EBIT
209,992
209,992
196,657
181,321
221,526
EBITDA
325,611
325,611
301,933
279,694
312,476
Reconciled Cost of Revenue
1,708,020
1,708,020
1,662,259
1,604,845
1,511,045
Reconciled Depreciation
115,619
115,619
105,276
98,373
90,950
Net Income from Continuing Operation Net Minority Interest
137,296
137,296
129,391
122,190
154,802
Normalized EBITDA
325,611
325,611
301,933
279,694
312,476
Tax Rate for Calcs
0
0
0
0
0
1/31/2022 - 12/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade