Berlin - Delayed Quote EUR
NetDragon Websoft Inc (3ND.BE)
1.0930
-0.0050
(-0.46%)
At close: April 30 at 8:08:17 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,047,000
6,047,000
7,101,000
7,866,000
7,036,000
Cost of Revenue
2,105,000
2,105,000
2,703,000
3,551,000
2,513,000
Gross Profit
3,942,000
3,942,000
4,398,000
4,315,000
4,523,000
Operating Expense
3,365,000
3,365,000
3,363,000
3,009,000
2,993,000
Operating Income
577,000
577,000
1,035,000
1,306,000
1,530,000
Net Non Operating Interest Income Expense
-87,000
-87,000
-200,000
-186,000
-131,000
Pretax Income
756,000
756,000
635,000
840,000
1,236,000
Tax Provision
642,000
642,000
188,000
76,000
253,000
Net Income Common Stockholders
311,000
311,000
550,000
834,000
1,062,000
Diluted NI Available to Com Stockholders
311,000
311,000
550,000
834,000
1,062,000
Basic EPS
0.59
0.59
1.03
1.54
1.92
Diluted EPS
0.59
0.59
1.03
1.54
1.92
Basic Average Shares
531,074
531,074
534,135
540,694
554,115
Diluted Average Shares
531,074
531,074
534,135
540,721
554,374
Total Operating Income as Reported
745,000
745,000
821,000
1,150,000
1,385,000
Total Expenses
5,470,000
5,470,000
6,066,000
6,560,000
5,506,000
Net Income from Continuing & Discontinued Operation
311,000
311,000
550,000
834,000
1,062,000
Normalized Income
105,500
105,500
635,176.3780
969,519.0476
1,176,436.8932
Interest Income
74,000
74,000
68,000
33,000
55,000
Interest Expense
161,000
161,000
268,000
219,000
186,000
Net Interest Income
-87,000
-87,000
-200,000
-186,000
-131,000
EBIT
917,000
917,000
903,000
1,059,000
1,422,000
EBITDA
1,418,000
1,418,000
1,324,000
1,451,000
1,829,000
Reconciled Cost of Revenue
2,105,000
2,105,000
2,703,000
3,551,000
2,513,000
Reconciled Depreciation
501,000
501,000
421,000
392,000
407,000
Net Income from Continuing Operation Net Minority Interest
311,000
311,000
550,000
834,000
1,062,000
Total Unusual Items Excluding Goodwill
274,000
274,000
-121,000
-149,000
-120,000
Total Unusual Items
274,000
274,000
-121,000
-149,000
-101,000
Normalized EBITDA
1,144,000
1,144,000
1,445,000
1,600,000
1,930,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0002
Tax Effect of Unusual Items
68,500
68,500
-35,823.6220
-13,480.9524
-24,563.1068
12/31/2021 - 11/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade