1.5380
0.0000
(0.00%)
As of April 8 at 3:29:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,343
3,151
2,397
2,689
2,135
Cost of Revenue
2,222
1,725
1,117
973
886
Gross Profit
1,121
1,426
1,280
1,716
1,249
Operating Expense
9,312
7,882
11,340
14,158
15,384
Operating Income
-8,191
-6,456
-10,060
-12,442
-14,135
Net Non Operating Interest Income Expense
-685
-574
-1,375
5
-680
Pretax Income
-8,838
-7,032
-11,434
-12,438
-14,817
Tax Provision
-7
-1
37
-11
29
Net Income Common Stockholders
-8,830
-7,031
-11,470
-12,427
-14,846
Diluted NI Available to Com Stockholders
-8,830
-7,031
-11,470
-12,427
-14,846
Basic EPS
-0.75
-0.67
-1.14
-1.34
-1.73
Diluted EPS
-0.75
-0.67
-1.14
-1.34
-1.73
Basic Average Shares
11,577.0420
10,488.1780
10,109.8740
9,273.8810
8,590.8350
Diluted Average Shares
11,577.0420
10,488.1780
10,109.8740
9,273.8810
8,590.8350
Total Operating Income as Reported
-8,191
-6,457
-10,059
-12,444
-14,136
Total Expenses
11,534
9,607
12,457
15,131
16,270
Net Income from Continuing & Discontinued Operation
-8,830
-7,031
-11,470
-12,427
-14,846
Normalized Income
-8,830
-7,031
-11,470
-12,427
-14,846
Interest Income
52.3620
--
--
139
85
Interest Expense
733
577
1,373
148
553
Net Interest Income
-685
-574
-1,375
5
-680
EBIT
-8,105
-6,455
-10,061
-12,442
-14,264
EBITDA
-6,337
-6,244
-9,727
-12,016
-14,047
Reconciled Cost of Revenue
2,222
1,725
1,117
973
886
Reconciled Depreciation
1,768
211
334
426
217
Net Income from Continuing Operation Net Minority Interest
-8,830
-7,031
-11,470
-12,427
-14,846
Total Unusual Items Excluding Goodwill
6.0340
--
--
--
--
Total Unusual Items
6.0340
--
--
--
--
Normalized EBITDA
-6,337
-6,244
-9,727
-12,016
-14,047
Tax Rate for Calcs
0
0
0.0003
0
0.0003
12/31/2020 - 6/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade