Unlock stock picks and a broker-level newsfeed that powers Wall Street.
113.90
-0.15
(-0.13%)
At close: April 4 at 8:00:37 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
23,155,625
23,155,625
22,726,317
16,681,254
6,268,447
Cost of Revenue
17,328,154
17,328,154
17,250,530
12,347,611
4,355,989
Gross Profit
5,827,471
5,827,471
5,475,787
4,333,643
1,912,458
Operating Expense
5,013,976
5,013,976
4,404,781
3,643,694
2,322,527
Operating Income
813,495
813,495
1,071,006
689,949
-410,069
Net Non Operating Interest Income Expense
-169,720
-169,720
-112,426
-200,863
-275,815
Other Income Expense
95,651
95,651
-45,306
1,438
74,617
Pretax Income
739,426
739,426
913,274
490,524
-611,267
Tax Provision
-391,698
-391,698
209,476
115,941
-2,481
Net Income Common Stockholders
638,211
638,211
309,455
119,670
-670,675
Average Dilution Earnings
9,187
9,187
--
--
--
Diluted NI Available to Com Stockholders
647,398
647,398
309,455
119,670
-670,675
Basic EPS
0.89
2.77
1.35
0.53
-3.09
Diluted EPS
0.89
2.74
1.34
0.52
-3.09
Basic Average Shares
229,698.10
230,124.26
228,628.39
224,809.56
217,190.86
Diluted Average Shares
231,564.09
236,352.45
230,977.33
231,556.87
217,190.86
Total Operating Income as Reported
824,510
824,510
1,084,933
722,031
-417,858
Total Expenses
22,342,130
22,342,130
21,655,311
15,991,305
6,678,516
Net Income from Continuing & Discontinued Operation
896,287
896,287
556,893
266,440
-650,904
Normalized Income
967,977.92
967,977.92
503,008.11
241,940.95
-726,385.39
Interest Income
156,254
156,254
237,818
77,620
6,625
Interest Expense
325,974
325,974
350,244
278,483
282,440
Net Interest Income
-169,720
-169,720
-112,426
-200,863
-275,815
EBIT
1,065,400
1,065,400
1,263,518
769,007
-328,827
EBITDA
1,615,323
1,615,323
1,780,315
1,218,983
87,450
Reconciled Cost of Revenue
17,328,154
17,328,154
17,250,530
12,347,611
4,355,989
Reconciled Depreciation
549,923
549,923
516,797
449,976
416,277
Net Income from Continuing Operation Net Minority Interest
896,287
896,287
556,893
266,440
-650,904
Total Unusual Items Excluding Goodwill
-90,748
-90,748
69,923
32,082
75,789
Total Unusual Items
-90,748
-90,748
69,923
32,082
75,789
Normalized EBITDA
1,706,071
1,706,071
1,710,392
1,186,901
11,661
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,057.08
-19,057.08
16,038.11
7,582.95
307.61
12/31/2021 - 10/5/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BVB.F Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien
2.9700
-1.00%
HLG.DE Highlight Communications AG
1.2300
-0.81%
MUF.SG Manchester United PLC
11.55
-1.53%
MTVFR.MI Mondo TV France Société Anonyme
0.0060
+3.45%
J5A.BE Warner Bros.Discovery Inc
8.20
-10.86%
UFO.NS UFO Moviez India Limited
60.97
-7.24%
BALAJITELE.NS Balaji Telefilms Limited
67.78
-4.84%
AIM.AX Ai-Media Technologies Limited
0.7000
-4.76%
SLBEN.LS Sport Lisboa e Benfica - Futebol, SAD
3.3500
-4.29%
WDP.DU The Walt Disney Co
76.68
-6.79%